Valuation Dassault Systèmes SE Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 00:44:05 28/08/2026 +04			5-day change	1st Jan Change
22.80 ^EUR	+1.79%		+2.75%	-6.67%

08-18	Silvaco Group, Inc. And Dassault Systèmes Develop Connected Digital Twin Workflows For Semiconductor Manufacturing	CI
08-18	Silvaco, Dassault Systemes to Jointly Develop Workflows for Semiconductor Manufacturing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	30,542	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-2.39%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	28,198	27,113	26,035
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-5.25%	-3.85%	-3.97%
P/E	90.2x	47.9x	56x	37.2x	26.5x	22.6x	21.4x	19.8x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	2.98x	2.71x	2.47x
PEG	-	2.3x	4.4x	2.7x	-	2.1x	3.62x	2.54x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	4.8x	4.52x	4.26x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	4.43x	4.01x	3.63x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	12.2x	11x	9.81x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	13.7x	12.4x	11.1x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	18.4x	16.3x	14.5x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	5.44%	6.13%	6.92%
Dividend per Share ²	0.17	0.21	0.23	0.26	-	0.2816	0.2999	0.3248
Rate of return	0.32%	0.63%	0.52%	0.78%	-	1.25%	1.33%	1.44%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.9955	1.054	1.136
Distribution rate	29.3%	30%	29.1%	28.9%	-	28.3%	28.4%	28.6%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,362	6,753	7,168
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,306	2,462	2,655
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,053	2,191	2,350
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,327	1,415	1,509
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,344	-3,429	-4,506
Reference price ²	52.31	33.50	44.24	33.50	23.84	22.54	22.54	22.54
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,323,863	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	04/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	25.21x	9.31x	15.17x	0.79%	3,686B
PALANTIR TECHNOLOGIES INC.	117.18x	50.62x	82.17x	-.--%	427B
CADENCE DESIGN SYSTEMS, INC.	69.64x	14.7x	31x	-.--%	92.17B
DATADOG, INC.	403.59x	17.28x	68.31x	-.--%	81.75B
SYNOPSYS, INC.	151.93x	8.88x	22.68x	-.--%	78.51B
SEA LIMITED	40.18x	2.03x	16.19x	-.--%	72.96B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	121.79x	5.01x	24.35x	-.--%	43.65B
ATLASSIAN CORPORATION	170.26x	5.4x	20.85x	-.--%	42.65B
DASSAULT SYSTÈMES SE	22.64x	4.32x	11.92x	1.25%	34.77B
Average	124.71x	13.06x	32.51x	0.23%	506.53B
Weighted average by Cap.	46.18x	13.18x	22.97x	0.64%