Valuation Dassault Systèmes SE Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 00:44:01 22/08/2026 +04			5-day change	1st Jan Change
22.20 ^EUR	+0.91%		+3.74%	-7.50%

08-18	Silvaco Group, Inc. And Dassault Systèmes Develop Connected Digital Twin Workflows For Semiconductor Manufacturing	CI
08-18	Silvaco, Dassault Systemes to Jointly Develop Workflows for Semiconductor Manufacturing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	29,694	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-5.1%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	27,350	26,265	25,188
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-8.09%	-3.97%	-4.1%
P/E	90.2x	47.9x	56x	37.2x	26.5x	22.5x	21.3x	19.7x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	2.97x	2.7x	2.46x
PEG	-	2.3x	4.4x	2.7x	-	2.1x	3.6x	2.53x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	4.67x	4.4x	4.14x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	4.3x	3.89x	3.51x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	11.9x	10.7x	9.49x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	13.3x	12x	10.7x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	17.8x	15.8x	14x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	5.61%	6.32%	7.15%
Dividend per Share ²	0.17	0.21	0.23	0.26	-	0.2816	0.2999	0.3248
Rate of return	0.32%	0.63%	0.52%	0.78%	-	1.26%	1.34%	1.45%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.9955	1.054	1.136
Distribution rate	29.3%	30%	29.1%	28.9%	-	28.3%	28.4%	28.6%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,362	6,753	7,168
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,306	2,462	2,655
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,052	2,191	2,350
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,327	1,415	1,509
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,344	-3,429	-4,506
Reference price ²	52.31	33.50	44.24	33.50	23.84	22.43	22.43	22.43
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,323,863	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	04/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	24.54x	9.06x	14.76x	0.81%	3,588B
PALANTIR TECHNOLOGIES INC.	118.8x	51.34x	83.33x	-.--%	432B
CADENCE DESIGN SYSTEMS, INC.	66.45x	14.02x	29.56x	-.--%	87.86B
DATADOG, INC.	417.68x	17.92x	70.83x	-.--%	84.61B
SYNOPSYS, INC.	147.43x	8.65x	22.06x	-.--%	76.18B
SEA LIMITED	39.64x	2x	15.94x	-.--%	71.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	125.01x	5.14x	24.78x	-.--%	44.8B
ATLASSIAN CORPORATION	173.64x	5.51x	21.29x	-.--%	43.49B
DASSAULT SYSTÈMES SE	22.53x	4.3x	11.86x	1.26%	34.67B
Average	126.19x	13.10x	32.71x	0.23%	496.04B
Weighted average by Cap.	46.73x	13.19x	23.04x	0.66%