|
Real-time
Boerse Muenchen
13:13:46 31/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 22.80 EUR | 0.00% |
|
+2.70% | -5.00% |
| 08-28 | Autodesk Defies the AI Paranoia |  |
| 08-18 | Silvaco Group, Inc. And Dassault Systèmes Develop Connected Digital Twin Workflows For Semiconductor Manufacturing | CI |
Company Valuation: Dassault Systèmes SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,803 | 44,035 | 58,181 | 43,965 | 31,289 | 30,568 | - | - |
| Change | - | -36% | 32.12% | -24.43% | -28.83% | -2.31% | - | - |
| Enterprise Value (EV) 1 | 69,693 | 44,262 | 57,603 | 42,506 | 29,759 | 28,224 | 27,139 | 26,062 |
| Change | - | -36.49% | 30.14% | -26.21% | -29.99% | -5.16% | -3.84% | -3.97% |
| P/E | 90.2x | 47.9x | 56x | 37.2x | 26.5x | 23.2x | 21.9x | 20.3x |
| PBR | 11.2x | 6.1x | 7.43x | 4.85x | 3.57x | 3.05x | 2.78x | 2.53x |
| PEG | - | 2.3x | 4.4x | 2.7x | - | 2.2x | 3.71x | 2.61x |
| Capitalization / Revenue | 14.2x | 7.77x | 9.78x | 7.08x | 5.01x | 4.8x | 4.53x | 4.26x |
| EV / Revenue | 14.3x | 7.81x | 9.68x | 6.84x | 4.77x | 4.44x | 4.02x | 3.64x |
| EV / EBITDA | 37.8x | 21.3x | 27.3x | 19.5x | 13.6x | 12.2x | 11x | 9.82x |
| EV / EBIT | 41.8x | 23.4x | 29.9x | 21.4x | 14.9x | 13.8x | 12.4x | 11.1x |
| EV / FCF | 46.2x | 31.8x | 40.6x | 29x | 20.3x | 18.4x | 16.3x | 14.5x |
| FCF Yield | 2.17% | 3.15% | 2.46% | 3.45% | 4.94% | 5.44% | 6.12% | 6.91% |
| Dividend per Share 2 | 0.17 | 0.21 | 0.23 | 0.26 | - | 0.2816 | 0.2999 | 0.3248 |
| Rate of return | 0.32% | 0.63% | 0.52% | 0.78% | - | 1.22% | 1.3% | 1.41% |
| EPS 2 | 0.58 | 0.7 | 0.79 | 0.9 | 0.9 | 0.9955 | 1.054 | 1.136 |
| Distribution rate | 29.3% | 30% | 29.1% | 28.9% | - | 28.3% | 28.4% | 28.6% |
| Net sales 1 | 4,862 | 5,666 | 5,951 | 6,214 | 6,240 | 6,362 | 6,753 | 7,168 |
| EBITDA 1 | 1,846 | 2,076 | 2,108 | 2,176 | 2,193 | 2,306 | 2,462 | 2,655 |
| EBIT 1 | 1,666 | 1,892 | 1,926 | 1,984 | 1,994 | 2,053 | 2,191 | 2,350 |
| Net income 1 | 773.7 | 931.5 | 1,051 | 1,200 | 1,196 | 1,327 | 1,415 | 1,509 |
| Net Debt 1 | 890.2 | 227 | -577.6 | -1,459 | -1,530 | -2,344 | -3,429 | -4,506 |
| Reference price 2 | 52.31 | 33.50 | 44.24 | 33.50 | 23.84 | 23.09 | 23.09 | 23.09 |
| Nbr of stocks (in thousands) | 1,315,298 | 1,314,673 | 1,315,270 | 1,312,390 | 1,312,475 | 1,323,863 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 04/02/25 | 11/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.08x | 9.63x | 15.7x | 0.76% | 3,813B | |
| 122.99x | 53.2x | 86.36x | -.--% | 448B | |
| 70.83x | 14.95x | 31.52x | -.--% | 93.74B | |
| 420.1x | 18.03x | 71.26x | -.--% | 85.09B | |
| 108.9x | 9.42x | 23.88x | -.--% | 84.82B | |
| 40.26x | 2.04x | 16.23x | -.--% | 73.11B | |
| 192.44x | 6.14x | 23.72x | -.--% | 48.2B | |
| 122.82x | 5.05x | 24.55x | -.--% | 44.01B | |
| 27.67x | 5.72x | 27.44x | -.--% | 36.52B | |
| Average | 125.79x | 13.80x | 35.63x | 0.08% | 525.16B | |
| Weighted average by Cap. | 47.56x | 13.79x | 24.12x | 0.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DSY Stock
- DSY Stock
- Valuation Dassault Systèmes SE
Select your edition
All financial news and data tailored to specific country editions
