Company Valuation: Data I/O Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 39.74 35 26.52 25.58 29.77 29.11 -
Change - -11.93% -24.23% -3.53% 16.37% -2.23% -
Enterprise Value (EV) 39.74 35 26.52 25.58 29.77 29.11 29.11
Change - -11.93% -24.23% -3.53% 16.37% -2.23% 0%
P/E -76.8x -30.5x 58.8x -8.15x -5.98x -9.33x 18.7x
PBR - - - - - - -
PEG - -0x -0x 0x -0.1x 0.2x -0x
Capitalization / Revenue 1.54x - 0.95x - 1.38x 1.31x 1.05x
EV / Revenue 0x - 0x - 0x 1.31x 1.05x
EV / EBITDA 0x - 0x - - -14.3x 12.3x
EV / EBIT -0x - 0x - -0x -10.7x 18.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.06 -0.13 0.05 -0.34 -0.53 -0.3 0.15
Distribution rate - - - - - - -
Net sales 1 25.84 - 28.06 - 21.5 22.2 27.75
EBITDA 1 1.5 - 2.288 - - -2.038 2.37
EBIT 1 -0.273 - 0.448 - -5.116 -2.729 1.55
Net income 1 -0.555 -1.12 0.486 -3.093 -4.986 -2.755 1.55
Net Debt - - - - - - -
Reference price 2 4.610 3.970 2.940 2.770 3.170 2.800 2.800
Nbr of stocks (in thousands) 8,621 8,816 9,021 9,236 9,392 10,396 -
Announcement Date 24/02/22 23/02/23 22/02/24 27/02/25 26/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.33x - - - 29.11M
23.03x1.94x15.3x0.45% 358B
22.81x9.21x16.33x0.38% 178B
20.07x1.91x9.77x1% 75.24B
18.37x0.47x8.53x1.74% 53.45B
30.83x5.38x18.21x1.36% 39.23B
34.68x21.17x26.21x1.28% 36.13B
13.07x0.58x7.01x3.67% 29.49B
12.15x0.63x9.47x5.53% 21.95B
16.4x0.31x9.37x0.74% 20.83B
Average 18.21x 4.62x 13.35x 1.79% 81.26B
Weighted average by Cap. 22.47x 4.33x 14.58x 0.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DAIO Stock
  4. Valuation Data I/O Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!