|
Market Closed -
NYSE
00:00:03 07/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 5.850 USD | +3.54% |
|
+14.48% | -8.74% |
| 09-23 | Dauch Shares Fall After Downgrade From Jefferies | MT |
| 09-23 | Jefferies Downgrades Dauch to Hold From Buy, Adjusts PT to $7.10 From $8.25 | MT |
Company Valuation: Dauch Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,064 | 895.8 | 1,031 | 685.5 | 760.8 | 1,342 | - | - |
| Change | - | -15.82% | 15.13% | -33.53% | 10.99% | 76.44% | - | - |
| Enterprise Value (EV) 1 | 3,638 | 3,305 | 3,280 | 2,757 | 2,605 | 5,418 | 5,151 | 4,539 |
| Change | - | -9.16% | -0.76% | -15.94% | -5.53% | 108.01% | -4.94% | -11.88% |
| P/E | 187x | 14.8x | -30.4x | 20.1x | -37.7x | -11.2x | 7.65x | 4.58x |
| PBR | 2.42x | 1.43x | 1.7x | 1.22x | 1.25x | 0.88x | 0.83x | 0.73x |
| PEG | - | 0x | 0x | -0x | 0x | -0x | -0x | 0.1x |
| Capitalization / Revenue | 0.21x | 0.15x | 0.17x | 0.11x | 0.13x | 0.13x | 0.12x | 0.12x |
| EV / Revenue | 0.71x | 0.57x | 0.54x | 0.45x | 0.45x | 0.5x | 0.46x | 0.41x |
| EV / EBITDA | 4.37x | 4.42x | 4.73x | 3.68x | 3.51x | 3.9x | 3.36x | 2.79x |
| EV / EBIT | 12.4x | 13x | 19.1x | 10.6x | 11.1x | 11.2x | 8.46x | 6.43x |
| EV / FCF | 10.2x | 10.6x | 16.3x | 12.9x | 16.8x | -49.6x | 16x | 9.13x |
| FCF Yield | 9.82% | 9.47% | 6.14% | 7.74% | 5.95% | -2.01% | 6.25% | 10.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.05 | 0.53 | -0.29 | 0.29 | -0.17 | -0.5024 | 0.7385 | 1.234 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,157 | 5,802 | 6,080 | 6,125 | 5,837 | 10,736 | 11,087 | 11,202 |
| EBITDA 1 | 833.3 | 747.3 | 693.3 | 749.2 | 743 | 1,388 | 1,534 | 1,629 |
| EBIT 1 | 292.7 | 255.2 | 171.8 | 259.4 | 233.7 | 484.3 | 608.9 | 705.4 |
| Net income 1 | 5.9 | 64.3 | -33.6 | 35 | -19.7 | -157.2 | 173 | 11.9 |
| Net Debt 1 | 2,574 | 2,410 | 2,249 | 2,072 | 1,844 | 4,076 | 3,808 | 3,196 |
| Reference price 2 | 9.330 | 7.820 | 8.810 | 5.830 | 6.410 | 5.650 | 5.650 | 5.650 |
| Nbr of stocks (in thousands) | 114,061 | 114,554 | 117,061 | 117,581 | 118,696 | 237,605 | - | - |
| Announcement Date | 11/02/22 | 17/02/23 | 16/02/24 | 14/02/25 | 13/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -11.25x | 0.5x | 3.9x | -.--% | 1.34B | |
| 18.3x | 2.01x | 11x | 1.6% | 72.05B | |
| 21.33x | 1.46x | 11.21x | 1.74% | 48.69B | |
| 11.78x | 0.56x | 4.89x | 3.99% | 29.23B | |
| 8.26x | 0.49x | 6.27x | 1.83% | 25.27B | |
| 14.38x | 2.6x | 8.94x | 4.24% | 20.21B | |
| 19.7x | 0.87x | 10.42x | 3.36% | 17.4B | |
| 29.23x | 1.16x | 12.24x | 0.63% | 17.22B | |
| 10.44x | 0.49x | 4.79x | 3.04% | 17.26B | |
| 13.09x | 1.35x | 6.92x | 4.22% | 15.47B | |
| Average | 13.53x | 1.15x | 8.06x | 2.46% | 26.41B | |
| Weighted average by Cap. | 16.71x | 1.37x | 9.11x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DCH Stock
- Valuation Dauch Corporation
Select your edition
All financial news and data tailored to specific country editions
