|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.20 EUR | +1.12% |
|
+0.74% | +1.87% |
| 06-19 | Adlpartner Appoints Xavier Lépine as Director | CI |
| 06-18 | Dékuple Group Forms New UAE-based Consulting Agency Under Partnership Deal | MT |
Projected Income Statement: Dékuple
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 199.7 | 217.8 | 242.6 | 264.6 |
| Change | - | - | 9.06% | 11.39% | 9.07% |
| EBITDA 1 | - | 24.9 | - | 23.7 | 31.5 |
| Change | - | - | - | - | 32.91% |
| EBIT 1 | - | 17.5 | - | 15.5 | 22.5 |
| Change | - | - | - | - | 45.16% |
| Interest Paid | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Change | - | - | - | - | - |
| Net income 1 | 10.89 | 12.4 | 10.06 | 9.6 | 15.9 |
| Change | - | 13.86% | -18.86% | -4.58% | 65.63% |
| Announcement Date | 14/04/23 | 29/03/24 | 16/04/25 | 30/03/26 | - |
1EUR in Million
Estimates
Forecast Balance Sheet: Dékuple
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | -8.1 |
| Change | - | - | - | - | - |
| Announcement Date | 14/04/23 | 29/03/24 | 16/04/25 | 30/03/26 | - |
1EUR in Million
Estimates
Cash Flow Forecast: Dékuple
| Fiscal Period: December | 2026 |
|---|---|
| CAPEX 1 | 4.1 |
| Change | - |
| Free Cash Flow (FCF) 1 | 22.5 |
| Change | - |
| Announcement Date | - |
1EUR in Million
Estimates
Forecast Financial Ratios: Dékuple
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
Profitability | |||||||
| EBITDA Margin (%) | - | - | - | 12.47% | - | 9.77% | 11.9% |
| EBIT Margin (%) | - | - | - | 8.76% | - | 6.39% | 8.5% |
| EBT Margin (%) | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | 6.21% | 4.62% | 3.96% | 6.01% |
| FCF margin (%) | - | - | - | - | - | - | 8.5% |
| FCF / Net Income (%) | - | - | - | - | - | - | 141.51% |
Profitability | |||||||
| ROA | 5.03% | 6.73% | 6.38% | 5.7% | 4.71% | 4.29% | - |
| ROE | 27.1% | 33.79% | 33.47% | 29.13% | 19.52% | 17.51% | - |
Financial Health | |||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - |
Capital Intensity | |||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | 1.55% |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | 13.02% |
| CAPEX / FCF (%) | - | - | - | - | - | - | 18.22% |
Items per share | |||||||
| Cash flow per share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| EPS 1 | - | - | 2.64 | - | 2.47 | - | 3.81 |
| Change | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | - | - | 3,984 | - | 3,967 | - | 3,985 |
| Announcement Date | - | - | 14/04/23 | - | 16/04/25 | - | - |
1EUR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 7.24x | - |
| PBR | - | - |
| EV / Sales | 0.39x | - |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy

Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
27.60EUR
Average target price
32.00EUR
Spread / Average Target
+15.94%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- DKUPL Stock
- DLU Stock
- Financials Dékuple
Select your edition
All financial news and data tailored to specific country editions
















