Valuation DexCom, Inc. Boerse Muenchen

Stocks

Real-time Boerse Muenchen 22:43:09 02/09/2026 +04			5-day change	1st Jan Change
77.59 ^EUR	-0.26%		+2.14%	+36.04%

08-25	Dexcom Insider Sold Shares Worth $2,408,242, According to a Recent SEC Filing	MT
08-13	Citigroup Adjusts Price Target on DexCom to $105 From $88, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,042	43,740	47,945	30,377	25,885	34,015	-	-
Change	-	-15.95%	9.61%	-36.64%	-14.79%	31.41%	-	-
Enterprise Value (EV) ¹	52,692	45,068	49,813	31,073	26,209	33,254	32,954	32,139
Change	-	-14.47%	10.53%	-37.62%	-15.65%	26.88%	-0.9%	-2.47%
P/E	346x	138x	95.5x	54.8x	31.8x	36.1x	30.4x	25.1x
PBR	23.1x	20.5x	23.1x	15.1x	9.3x	12x	9.97x	7.67x
PEG	-	1x	1.6x	5.94x	0.7x	1.9x	1.6x	1.2x
Capitalization / Revenue	21.3x	15x	13.2x	7.53x	5.55x	6.5x	5.86x	5.26x
EV / Revenue	21.5x	15.5x	13.8x	7.7x	5.62x	6.36x	5.68x	4.97x
EV / EBITDA	111x	60x	49.1x	28.1x	19.4x	20x	17.2x	14.5x
EV / EBIT	142x	92.9x	69.3x	41x	27x	26.7x	22.8x	18.7x
EV / FCF	989x	148x	97.3x	49.3x	24.3x	32.6x	27x	21.9x
FCF Yield	0.1%	0.68%	1.03%	2.03%	4.11%	3.07%	3.7%	4.57%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.3875	0.82	1.3	1.42	2.09	2.495	2.969	3.596
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,448	2,910	3,622	4,033	4,662	5,230	5,800	6,461
EBITDA ¹	472.7	751.6	1,014	1,105	1,349	1,666	1,920	2,218
EBIT ¹	370.7	485.1	718.6	757.1	969.3	1,247	1,445	1,722
Net income ¹	154.7	341.2	541.5	576.2	836.3	974.4	1,149	1,409
Net Debt ¹	650.1	1,328	1,868	695.9	323.2	-761.1	-1,061	-1,877
Reference price ²	134.24	113.24	124.09	77.77	66.37	90.14	90.14	90.14
Nbr of stocks (in thousands)	387,688	386,258	386,374	390,595	390,016	377,361	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	31.25x	4.22x	16.23x	2.36%	188B
MEDTRONIC PLC	20.48x	3.6x	12.83x	3.13%	118B
CENCORA, INC.	18.12x	0.21x	13.2x	0.72%	63.16B
HOYA CORPORATION	30.51x	7.53x	19.44x	1.31%	52.01B
BECTON, DICKINSON AND COMPANY	36.06x	3.47x	11.88x	2.1%	50.97B
DEXCOM, INC.	36.13x	6.36x	19.96x	-.--%	34.02B
MEDLINE INC.	46.08x	1.3x	12.07x	0.17%	30.8B
WEST PHARMACEUTICAL SERVICES, INC.	39.49x	6.91x	24.81x	0.27%	23.83B
TERUMO CORPORATION	19.29x	3.02x	10.82x	1.46%	23.45B
Average	30.82x	4.07x	15.69x	1.28%	64.95B
Weighted average by Cap.	28.94x	3.92x	15.25x	1.85%