Valuation DFCITY Group

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 15/09/2026 +04			5-day change	1st Jan Change
0.3850 ^MYR	-.--%		-.--%	-7.23%

08-24	DFCITY Group Berhad Reports Earnings Results for the Fourth Quarter and Eighteen Months Ended June 30, 2026	CI
05-26	DFCITY Group Berhad Reports Earnings Results for the Third Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	61.57	43.98	46.44	40.64	37.47	33.25
Change	-	-28.57%	5.6%	-12.5%	-7.79%	-11.27%
Enterprise Value (EV) ¹	93.79	74.05	68.57	56.66	56.15	48.26
Change	-	-21.04%	-7.4%	-17.37%	-0.9%	-14.05%
P/E	-9.91x	-40.4x	-42.8x	60.2x	-15.6x	95.5x
PBR	1.11x	0.81x	0.81x	0.66x	0.64x	0.56x
PEG	-	0.5x	2.5x	-0x	0x	-1x
Capitalization / Revenue	2.55x	2.76x	2.74x	1.85x	2.86x	1.84x
EV / Revenue	3.89x	4.65x	4.04x	2.57x	4.29x	2.68x
EV / EBITDA	-24.4x	-65.5x	141x	19.1x	179x	17.7x
EV / EBIT	-18.4x	-31.5x	-95.9x	26.9x	-131x	23.1x
EV / FCF	20.7x	-177x	-27.9x	10.1x	-37.6x	8.9x
FCF Yield	4.83%	-0.56%	-3.58%	9.88%	-2.66%	11.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0706	-0.0124	-0.0103	0.006399	-0.0228	0.0033
Distribution rate	-	-	-	-	-	-
Net sales ¹	24.12	15.94	16.97	22.02	13.09	18.04
EBITDA ¹	-3.843	-1.13	0.4851	2.967	0.3136	2.725
EBIT ¹	-5.102	-2.35	-0.7153	2.108	-0.4297	2.087
Net income ¹	-6.085	-1.089	-0.9197	0.6783	-2.407	0.3531
Net Debt ¹	32.22	30.07	22.13	16.03	18.68	15.01
Reference price ²	0.7000	0.5000	0.4400	0.3850	0.3550	0.3150
Nbr of stocks (in thousands)	87,957	87,957	105,549	105,549	105,549	105,549
Announcement Date	17/06/20	30/04/21	29/04/22	20/04/23	30/04/24	30/04/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DFCITY GROUP	-	-	-	-	9.96M
FERGUSON ENTERPRISES INC.	20.33x	1.46x	13.98x	1.63%	43.2B
ASSA ABLOY AB	22.59x	2.84x	13.93x	1.94%	39.22B
SAINT-GOBAIN	11.36x	0.9x	5.85x	3.5%	36.95B
GEBERIT AG	27.71x	5.56x	18.84x	2.49%	20.99B
KINGSPAN GROUP PLC	23.75x	2.01x	14.58x	0.62%	20.72B
MASCO CORPORATION	15.22x	2.1x	10.47x	1.87%	13.43B
CARLISLE COMPANIES INCORPORATED	17.64x	2.93x	12.08x	1.4%	13.05B
QXO, INC.	-21.93x	1.44x	16.21x	3.03%	12.51B
ADVANCED DRAINAGE SYSTEMS, INC.	20.49x	3.23x	10.69x	0.63%	9.6B
Average	15.24x	2.50x	12.96x	1.9%	20.97B
Weighted average by Cap.	17.24x	2.30x	12.72x	2.04%