Company Valuation: Directa Plus Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 89.61 98.3 62.31 15.56 2.488 1.578
Change - 9.69% -36.61% -75.03% -84.01% -36.6%
Enterprise Value (EV) 1 85.96 91.5 59.75 15.78 2.488 1.434
Change - 6.44% -34.7% -73.58% -84.24% -42.38%
P/E - - - - - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue 16.2x 13.5x 6.6x 1.75x - 0.26x
EV / Revenue 15.5x 12.6x 6.33x 1.77x - 0.24x
EV / EBITDA -38.1x -54.4x -19x 7.29x - -0.68x
EV / EBIT -23.2x -30.7x -13.7x -4.46x - -0.49x
EV / FCF -23.4x -25.1x - -6.43x - -0.48x
FCF Yield -4.28% -3.99% - -15.6% - -208%
Dividend per Share 3 - - - - - -
Rate of return - - - - - -
EPS 3 - - - - - -
Distribution rate - - - - - -
Net sales 1 5.537 7.279 9.445 8.91 - 6.061
EBITDA 1 -2.255 -1.681 -3.141 2.166 - -2.122
EBIT 1 -3.71 -2.984 -4.364 -3.541 - -2.901
Net income -3.61 -3.086 - -3.263 -4.326 -
Net Debt 1 -3.649 -6.795 -2.564 0.2261 - -0.144
Reference price 3 2.0000 2.0000 1.1350 0.3000 0.0300 0.0203
Nbr of stocks (in thousands) 61,175 66,032 66,032 66,058 104,419 104,419
Announcement Date 17/05/21 05/05/22 10/05/23 26/06/24 03/06/25 -
1USD in Million2GBP in Million3
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.24x-0.68x - 2.12M
32.07x16.33x23.21x0.67% 738B
38.97x7.09x25.15x0.92% 85.29B
24.02x4.8x10.46x0.68% 71.95B
11.08x1.45x7.21x1% 46.95B
44.16x1.68x9.39x-.--% 45.26B
-80.67x18.05x43.78x-.--% 46.73B
20.89x3.52x8.39x1.51% 33.54B
19.9x6.09x11.67x-.--% 26.07B
9.96x2.6x6.29x-.--% 25.21B
Average 13.38x 6.18x 14.49x 0.53% 111.86B
Weighted average by Cap. 25.86x 12.80x 21.07x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Directa Plus Plc

Historical PBR trend

Valuation ratios - PBR - Directa Plus Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Directa Plus Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Directa Plus Plc

  1. Stock Market
  2. Stocks
  3. DTPK.F Stock
  4. Valuation Directa Plus Plc