|
End-of-day quote
Thailand S.E.
26/05/2026
|
5-day change | 1st Jan Change | ||
| 10.50 THB | -2.45% |
|
-.--% | -2.45% |
| 08-14 | Ditto Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-15 | Ditto (Thailand) posts QTRLY net profit of 159.38 million baht | RE |
Company Valuation: Ditto (Thailand)
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 11,990 | 31,419 | 18,004 | 9,854 | 7,564 |
| Change | - | 162.05% | -42.7% | -45.27% | -23.24% |
| Enterprise Value (EV) 1 | 11,638 | 30,746 | 17,369 | 9,566 | 7,160 |
| Change | - | 164.19% | -43.51% | -44.93% | -25.15% |
| P/E | 56.2x | 130x | 52.7x | 21.4x | 12.6x |
| PBR | 11.6x | 24.8x | 7.31x | 2.77x | 1.99x |
| PEG | 1.4x | 10x | 1.5x | 0.7x | 0.4x |
| Capitalization / Revenue | 11x | 25.4x | 9.91x | 4.05x | 2.39x |
| EV / Revenue | 10.7x | 24.9x | 9.56x | 3.93x | 2.26x |
| EV / EBITDA | 46.3x | 92.8x | 39.5x | 18x | 10.4x |
| EV / EBIT | 57.1x | 105x | 43.2x | 19.2x | 11x |
| EV / FCF | 176x | 110x | -599x | -34.5x | 22.4x |
| FCF Yield | 0.57% | 0.91% | -0.17% | -2.9% | 4.47% |
| Dividend per Share 2 | 0.0077 | 0.0093 | 0.25 | 0.25 | 0.5 |
| Rate of return | 0.04% | 0.02% | 0.92% | 1.76% | 4.59% |
| EPS 2 | 0.3365 | 0.3804 | 0.517 | 0.665 | 0.8636 |
| Distribution rate | 2.29% | 2.44% | 48.4% | 37.6% | 57.9% |
| Net sales 1 | 1,091 | 1,237 | 1,817 | 2,432 | 3,169 |
| EBITDA 1 | 251.6 | 331.2 | 439.5 | 531.6 | 688.5 |
| EBIT 1 | 203.9 | 291.7 | 402.2 | 497.9 | 651.6 |
| Net income 1 | 200.7 | 234.7 | 335.1 | 458.3 | 599.2 |
| Net Debt 1 | -352.1 | -673.5 | -635.7 | -287.8 | -403.9 |
| Reference price 2 | 18.92 | 49.58 | 27.25 | 14.20 | 10.90 |
| Nbr of stocks (in thousands) | 633,600 | 633,667 | 660,714 | 693,914 | 693,914 |
| Announcement Date | 28/02/22 | 27/02/23 | 27/02/24 | 26/02/25 | 26/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.14x | 3.77x | 13.17x | 2.87% | 222B | |
| -116.79x | 18.57x | 106.98x | -.--% | 115B | |
| 13.73x | 1.52x | 7.97x | 3.49% | 113B | |
| 14.91x | 2.72x | 10.28x | 5.51% | 87.05B | |
| 20.45x | 5.36x | 13.17x | 2.79% | 62.19B | |
| 14.69x | 2.13x | 9.06x | 5.31% | 47.45B | |
| 20.59x | 1.68x | 10.33x | 1.42% | 39.79B | |
| 20.4x | 1.55x | 9.86x | 0.92% | 38.85B | |
| 17.74x | 2.3x | 10.68x | 4.87% | 36.84B | |
| Average | 3.21x | 4.40x | 21.28x | 3.02% | 84.77B | |
| Weighted average by Cap. | -1.63x | 5.29x | 25.56x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DITTO Stock
- DITTO-F Stock
- Valuation Ditto (Thailand)
Select your edition
All financial news and data tailored to specific country editions
