Valuation DJ Mediaprint & Logistics Limited

Stocks

Market Closed - Bombay S.E. 14:03:02 11/09/2026 +04			5-day change	1st Jan Change
82.21 ^INR	-0.72%		+9.09%	+18.13%

08-14	DJ Mediaprint & Logistics Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-13	Dj Mediaprint & Logistics Limited Declares Final Dividend for the Financial Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	210.7	686.5	1,465	1,862	4,044	2,843
Change	-	225.82%	113.41%	27.09%	117.21%	-29.69%
Enterprise Value (EV) ¹	242.5	729.6	1,581	2,035	4,259	3,222
Change	-	200.83%	116.74%	28.72%	109.25%	-24.34%
P/E	16.7x	21.9x	44.1x	37x	60.2x	26.1x
PBR	2.77x	2.7x	5.12x	5.55x	6.34x	3.15x
PEG	-	0.2x	7.08x	0.7x	1.8x	0.5x
Capitalization / Revenue	0.85x	1.45x	2.9x	3.26x	4.93x	2.06x
EV / Revenue	0.98x	1.54x	3.13x	3.57x	5.19x	2.34x
EV / EBITDA	7.32x	12.2x	20.2x	15.6x	24.5x	13x
EV / EBIT	9.26x	13.6x	26.4x	23.2x	40x	17.9x
EV / FCF	-188x	-4.57x	-47.5x	-29.2x	-19.3x	-11.5x
FCF Yield	-0.53%	-21.9%	-2.1%	-3.42%	-5.17%	-8.66%
Dividend per Share ²	-	0.0333	0.05	0.0667	0.1	0.15
Rate of return	-	0.16%	0.11%	0.12%	0.08%	0.18%
EPS ²	0.5	0.9633	1.023	1.55	2.069	3.172
Distribution rate	-	3.46%	4.89%	4.3%	4.83%	4.73%
Net sales ¹	246.6	473.4	505.5	570.4	820.9	1,379
EBITDA ¹	33.13	59.87	78.32	130.4	173.9	247.6
EBIT ¹	26.2	53.84	59.81	87.55	106.6	180.2
Net income ¹	12.64	31.29	33.28	50.4	67.2	109.1
Net Debt ¹	31.82	43.09	116.3	173.5	214.8	379
Reference price ²	8.33	21.13	45.10	57.32	124.50	82.71
Nbr of stocks (in thousands)	25,284	32,484	32,484	32,484	32,484	34,378
Announcement Date	03/09/21	29/08/22	29/05/23	19/06/24	01/07/25	20/06/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DJ MEDIAPRINT & LOGISTICS LIMITED	-	-	-	-	30.92M
TOPPAN HOLDINGS INC.	17.96x	0.75x	7.91x	1.25%	8.56B
DAI NIPPON PRINTING CO., LTD.	13.67x	0.81x	7.22x	1.35%	8.46B
CIMPRESS PLC	16.95x	-	-	-	2.06B
DELUXE CORPORATION	9.76x	-	-	-	1.08B
Average	14.59x	0.78x	7.56x	1.3%	4.04B
Weighted average by Cap.	15.62x	0.78x	7.56x	1.3%