|
Market Closed -
Japan Exchange
10:30:00 08/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 61.00 JPY | +1.67% |
|
+1.67% | -51.97% |
| 07-30 | DLE Inc. authorizes a Buyback Plan. | CI |
| 07-30 | DLE Inc. announces an Equity Buyback for KRW 55,500 million worth of its shares. | CI |
Company Valuation: DLE Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 14,226 | 13,302 | 10,458 | 7,482 | 5,399 | 4,475 |
| Change | - | -6.49% | -21.38% | -28.46% | -27.84% | -17.12% |
| Enterprise Value (EV) 1 | 11,771 | 11,288 | 9,049 | 6,476 | 4,837 | 3,957 |
| Change | - | -4.1% | -19.83% | -28.43% | -25.31% | -18.19% |
| P/E | -27.7x | -42.2x | -17.9x | -13.3x | -7.42x | -8.95x |
| PBR | 4.23x | 4.24x | 3.92x | 2.67x | 2.99x | 3.37x |
| PEG | - | 1.1x | -0.2x | 3.73x | -0.3x | 0.3x |
| Capitalization / Revenue | 12.7x | 8.11x | 5.18x | 4.39x | 2.73x | 3.06x |
| EV / Revenue | 10.5x | 6.88x | 4.48x | 3.8x | 2.45x | 2.7x |
| EV / EBITDA | -24.6x | -57.6x | -31.4x | -10.6x | -11.6x | -7x |
| EV / EBIT | -22.9x | -39.2x | -26.2x | -9.83x | -9.87x | -6.65x |
| EV / FCF | -24.1x | -110x | -29.3x | -36.2x | -14.8x | -8.12x |
| FCF Yield | -4.14% | -0.91% | -3.41% | -2.76% | -6.74% | -12.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -12.14 | -7.437 | -13.71 | -13.22 | -17.12 | -11.5 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,117 | 1,640 | 2,020 | 1,705 | 1,978 | 1,463 |
| EBITDA 1 | -478 | -196 | -288 | -610 | -416 | -565 |
| EBIT 1 | -515 | -288 | -345 | -659 | -490 | -595 |
| Net income 1 | -514 | -315 | -582 | -562 | -728 | -497 |
| Net Debt 1 | -2,455 | -2,014 | -1,409 | -1,006 | -562 | -518 |
| Reference price 2 | 336.00 | 314.00 | 246.00 | 176.00 | 127.00 | 103.00 |
| Nbr of stocks (in thousands) | 42,340 | 42,364 | 42,514 | 42,514 | 42,514 | 43,448 |
| Announcement Date | 21/06/21 | 20/06/22 | 26/06/23 | 24/06/24 | 30/06/25 | 30/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.9M | |
| 20.12x | 2.58x | 10.92x | 2.68% | 15.06B | |
| 39.97x | 3.04x | 7.71x | 1.68% | 13.6B | |
| 32.93x | 1.96x | 16.49x | 2.3% | 12.41B | |
| 17.48x | 1.19x | 9.57x | 1.79% | 4.12B | |
| 26.12x | 4.9x | 15.33x | 1.61% | 3.94B | |
| 36.84x | 6.3x | 14.58x | -.--% | 2.83B | |
| 22.06x | 1.22x | 6x | 0.33% | 2.41B | |
| Average | 27.93x | 3.03x | 11.51x | 1.49% | 6.8B | |
| Weighted average by Cap. | 29.20x | 2.75x | 11.58x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3686 Stock
- Valuation DLE Inc.
Select your edition
All financial news and data tailored to specific country editions
