Valuation Domino's Pizza Enterprises Limited OTC Markets

Stocks

Market Closed - OTC Markets 23:25:39 02/10/2026 +04			5-day change	1st Jan Change
6.430 ^USD	-4.74%		-4.74%	-6.93%

10-01	Domino's Pizza Enterprises Renews Belgium Franchise Deal to 2041, Extends France Agreement	MT
09-21	Domino's Pizza Enterprises Limited(ASX:DMP) dropped from FTSE All-World Index	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	6,022	4,046	3,264	1,803	1,519	1,872	-	-
Change	-	-32.81%	-19.33%	-44.75%	-15.76%	23.27%	-	-
Enterprise Value (EV) ¹	7,358	5,626	4,620	3,132	2,509	2,635	2,565	2,515
Change	-	-23.54%	-17.87%	-32.21%	-19.88%	5.02%	-2.66%	-1.96%
P/E	38x	98.7x	33.7x	-477x	-11.3x	14.9x	13.7x	12.7x
PBR	14.3x	7.77x	5.35x	2.72x	3.32x	3.6x	3.19x	2.88x
PEG	-	-1.3x	0x	5x	-0x	-0x	1.57x	1.61x
Capitalization / Revenue	2.63x	1.72x	1.37x	0.78x	0.74x	0.97x	0.94x	0.9x
EV / Revenue	3.21x	2.39x	1.94x	1.36x	1.23x	1.36x	1.29x	1.21x
EV / EBITDA	18.6x	15.8x	12.7x	9.03x	7.71x	8.28x	7.67x	7.18x
EV / EBIT	28x	26.4x	22.2x	15.8x	12.5x	13x	11.8x	10.9x
EV / FCF	106x	36.9x	24x	22.6x	11.8x	15.6x	13.4x	13.2x
FCF Yield	0.94%	2.71%	4.17%	4.42%	8.48%	6.39%	7.45%	7.58%
Dividend per Share ²	1.565	1.1	1.059	0.77	0.575	0.6106	0.7699	0.8906
Rate of return	2.25%	2.42%	2.95%	4.03%	3.59%	3.09%	3.9%	4.51%
EPS ²	1.83	0.46	1.066	-0.04	-1.418	1.328	1.445	1.558
Distribution rate	85.5%	239%	99.3%	-1,925%	-40.6%	46%	53.3%	57.1%
Net sales ¹	2,289	2,351	2,377	2,304	2,046	1,936	1,995	2,071
EBITDA ¹	396.5	355.2	362.7	346.7	325.4	318.4	334.2	350.1
EBIT ¹	262.9	213.4	207.7	198.1	200.1	203.1	216.7	229.8
Net income ¹	158.7	67.01	95.96	-3.7	-134.2	127	138.8	149.5
Net Debt ¹	1,336	1,580	1,357	1,329	990.6	763.1	692.9	642.8
Reference price ²	69.57	45.41	35.89	19.09	16.03	19.76	19.76	19.76
Nbr of stocks (in thousands)	86,554	89,090	90,931	94,448	94,747	94,747	-	-
Announcement Date	23/08/22	22/08/23	20/08/24	26/08/25	25/08/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	18.13x	7.22x	13.07x	3.23%	164B
STARBUCKS CORPORATION	41.72x	3.32x	21.51x	2.66%	108B
COMPASS GROUP PLC	22.18x	1.15x	11.25x	2.48%	50.55B
CHIPOTLE MEXICAN GRILL, INC.	28.74x	3.54x	20.07x	-.--%	40.95B
YUM! BRANDS, INC.	14.57x	5.37x	15.99x	2.22%	37.15B
RESTAURANT BRANDS INTERNATIONAL INC.	15.64x	3.69x	11.5x	3.69%	24.38B
DARDEN RESTAURANTS, INC.	17.83x	1.83x	11.06x	3.23%	22.75B
ARAMARK	30.74x	0.96x	12.41x	0.86%	14.64B
YUM CHINA HOLDINGS, INC.	13.53x	0.96x	6.29x	2.97%	13.61B
Average	22.56x	3.12x	13.68x	2.37%	52.9B
Weighted average by Cap.	24.66x	4.42x	15.23x	2.61%