Valuation Donaldson Company, Inc. BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 00:44:14 16/06/2026 +04			5-day change	1st Jan Change
75.00 ^EUR	+0.67%		+2.76%	-2.61%

06-05	PriorNilsson Evolve Global rose 3.64 percent in May - trimmed positions in Beijer Alma and OEM	FW
06-05	Donaldson Company, Inc. Presents at 46th Annual William Blair Growth Stock Conference, Jun-04-2026 10:40 AM

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,312	6,685	7,618	9,009	8,386	10,015	-	-
Change	-	-19.58%	13.95%	18.26%	-6.91%	19.42%	-	-
Enterprise Value (EV) ¹	8,599	7,140	7,618	9,313	8,874	11,107	10,802	10,703
Change	-	-16.97%	6.69%	22.25%	-4.71%	25.17%	-2.75%	-0.91%
P/E Ratio	29.5x	20.5x	21.7x	22.1x	23.6x	22.2x	19.7x	17.7x
PBR	7.28x	5.88x	-	6.06x	5.76x	5.42x	4.58x	4.25x
PEG	-	1.1x	2.41x	1.3x	-2.42x	0.8x	1.6x	1.6x
Capitalization / Revenue	2.91x	2.02x	2.22x	2.51x	2.27x	2.58x	2.41x	2.3x
EV / Revenue	3.01x	2.16x	2.22x	2.6x	2.4x	2.87x	2.59x	2.46x
EV / EBITDA	17.1x	13x	12.7x	14.1x	12.7x	15.3x	13.3x	12.6x
EV / EBIT	21.5x	16x	15.2x	16.9x	15.3x	17.8x	15.3x	14.1x
EV / FCF	25x	42.6x	17.9x	22.8x	25.9x	27.8x	25.3x	23.5x
FCF Yield	4%	2.35%	5.6%	4.38%	3.85%	3.6%	3.95%	4.25%
Dividend per Share ²	0.85	0.89	0.94	1.02	1.11	1.202	1.296	1.36
Rate of return	1.28%	1.64%	1.5%	1.36%	1.54%	1.39%	1.5%	1.57%
EPS ²	2.24	2.66	2.9	3.38	3.05	3.897	4.382	4.87
Distribution rate	37.9%	33.5%	32.4%	30.2%	36.4%	30.8%	29.6%	27.9%
Net sales ¹	2,854	3,307	3,431	3,586	3,691	3,875	4,163	4,358
EBITDA ¹	504	550.7	602	661.5	701	725.1	813.5	850.7
EBIT ¹	399.5	446.9	502	550.5	580.5	622.9	707.4	757.5
Net income ¹	286.9	332.8	358.8	414	367	458.4	513.9	563.3
Net Debt ¹	286.7	454.7	-	304	487.9	1,093	787	688.5
Reference price ²	66.19	54.41	62.83	74.82	71.97	86.40	86.40	86.40
Nbr of stocks (in thousands)	125,585	122,866	121,242	120,405	116,520	115,911	-	-
Announcement Date	02/09/21	31/08/22	29/08/23	28/08/24	27/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORGANO CORPORATION	22.3x	3.4x	15.44x	1.48%	4.35B
MAYAIR TECHNOLOGY (CHINA) CO., LTD.	31.03x	-	-	-	1.44B
EUREKA FORBES LIMITED	45.82x	2.98x	25.59x	-	893M
SHANGHAI SHENGJIAN TECHNOLOGY CO., LTD.	30.14x	-	-	-	731M
Average	32.32x	3.19x	20.51x	1.48%	1.85B
Weighted average by Cap.	27.60x	3.33x	17.17x	1.48%