Company Valuation: Doubleview Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026
Market Cap 1 50.95 48.14 116.3 96.07 120.8 603.7
Change - -5.53% 141.67% -17.42% 25.77% 399.68%
Enterprise Value (EV) 1 48.03 44.96 113 94.86 116.4 597.1
Change - -6.39% 151.25% -16.02% 22.66% 413.19%
P/E -46.5x -15.8x -80.9x -58.1x -61.6x -164x
PBR 5.44x 3.83x 6.66x 4.92x 4.65x 16.4x
PEG - -0x 1.4x -6.27x -8.55x -2.2x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -41x -18.8x -61.4x -42x -46.9x -134x
EV / EBIT -40.5x -18.8x -61.3x -42x -46.9x -134x
EV / FCF -33.1x -15.7x -24.9x -24.2x -38.7x -81.8x
FCF Yield -3.02% -6.37% -4.02% -4.13% -2.58% -1.22%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.008175 -0.02 -0.008038 -0.008783 -0.009416 -0.0164
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.171 -2.391 -1.84 -2.26 -2.481 -4.456
EBIT 1 -1.186 -2.391 -1.841 -2.26 -2.481 -4.464
Net income 1 -0.9907 -2.392 -1.349 -1.625 -1.845 -3.533
Net Debt 1 -2.928 -3.177 -3.376 -1.207 -4.469 -6.609
Reference price 2 0.380 0.315 0.650 0.510 0.580 2.680
Nbr of stocks (in thousands) 134,089 152,813 178,973 188,365 208,310 225,263
Announcement Date 28/06/21 28/06/22 29/06/23 29/06/24 01/07/25 30/06/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.54x3.91x7.07x3.56% 216B
11.1x2.74x5.99x5.35% 160B
15.14x4.35x7.19x3.14% 100B
11.78x0.38x6.03x3.43% 87.17B
25.42x6.26x16.33x-.--% 63.02B
59.3x3.2x7.82x2.27% 58.08B
16.41x3.33x6.52x0.55% 33.64B
12.14x3.85x5.94x5.13% 26.28B
12.47x4.49x7.88x3.98% 24.48B
Average 20.03x 3.61x 7.86x 3.05% 85.42B
Weighted average by Cap. 18.36x 3.45x 7.52x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DBG Stock
  4. DBLVF Stock
  5. Valuation Doubleview Gold Corp.