Valuation Dredging Corporation of India Limited

Stocks

Market Closed - Bombay S.E. 14:02:27 28/10/2026 +04			5-day change	1st Jan Change
833.25 ^INR	-0.65%		-3.60%	-16.37%

09-15	Dredging Corporation of India Limited Announces Appointment of Susanta Kumar Purohit as Additional Director, Effective September 14, 2026	CI
09-04	Dredging Corporation of India Limited Announces Directorate Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	10,367	8,835	7,892	18,845	15,239	21,507
Change	-	-14.77%	-10.68%	138.8%	-19.14%	41.13%
Enterprise Value (EV) ¹	13,950	11,349	11,048	23,590	23,519	30,617
Change	-	-18.64%	-2.65%	113.52%	-0.3%	30.18%
P/E	-6.01x	259x	62.9x	52.8x	-55.5x	452x
PBR	0.74x	0.63x	0.55x	1.49x	1.25x	1.75x
PEG	-	-3x	0x	0x	0x	-4x
Capitalization / Revenue	1.36x	1.11x	0.68x	1.99x	1.33x	1.78x
EV / Revenue	1.83x	1.42x	0.95x	2.49x	2.06x	2.53x
EV / EBITDA	-40.6x	9.65x	6.31x	11.5x	16.8x	12.4x
EV / EBIT	-9.07x	-440x	28.2x	37.2x	-198x	34.1x
EV / FCF	5.07x	12.7x	-15.7x	-13.1x	-4.54x	-46.3x
FCF Yield	19.7%	7.87%	-6.37%	-7.65%	-22%	-2.16%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-61.58	1.22	4.48	12.74	-9.81	1.698
Distribution rate	-	-	-	-	-	-
Net sales ¹	7,638	7,991	11,648	9,455	11,421	12,083
EBITDA ¹	-343.7	1,176	1,750	2,043	1,397	2,477
EBIT ¹	-1,538	-25.78	391.6	634.8	-118.8	897.7
Net income ¹	-1,724	34.2	125.6	356.8	-274.6	47.54
Net Debt ¹	3,583	2,514	3,156	4,744	8,280	9,110
Reference price ²	370.25	315.55	281.85	673.05	544.25	768.10
Nbr of stocks (in thousands)	28,000	28,000	28,000	28,000	28,000	28,000
Announcement Date	24/11/21	28/11/22	02/09/23	04/09/24	02/09/25	01/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DREDGING CORPORATION OF INDIA LIMITED	-	-	-	-	247M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	26.96x	9.99x	17.16x	0.52%	42.56B
INTERNATIONAL CONTAINER TERMINAL SERVICES, INC.	21.65x	7.86x	12.29x	2.41%	26.83B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.5x	3.23x	7.61x	3.82%	19.13B
MISC	12.51x	3.12x	8.07x	4.67%	9.06B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	9.15x	6.22x	10.8x	5.24%	8.72B
QINGDAO PORT INTERNATIONAL CO., LTD.	7.58x	-	-	5.61%	8.78B
JSW INFRASTRUCTURE LIMITED	43.95x	11.86x	26.05x	0.32%	7.73B
Average	18.62x	7.05x	13.66x	3.22%	15.38B
Weighted average by Cap.	20.28x	7.65x	13.80x	2.44%