|
Market Closed -
Nasdaq
00:00:00 31/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 121.64 USD | +0.37% |
|
+0.19% | +39.66% |
| 10-30 | Susquehanna Adjusts eBay Price Target to $125 From $110 | MT |
| 10-29 | Eli Lilly Raises Forecast, EBay Jumps on Results | Stock Movers | MT |
Company Valuation: eBay Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,629 | 22,504 | 22,639 | 29,674 | 39,369 | 53,400 | - | - |
| Change | - | -45.94% | 0.6% | 31.08% | 32.67% | 35.64% | - | - |
| Enterprise Value (EV) 1 | 49,332 | 29,221 | 28,377 | 34,666 | 43,196 | 58,347 | 58,080 | 57,586 |
| Change | - | -40.77% | -2.89% | 22.16% | 24.61% | 35.07% | -0.46% | -0.85% |
| P/E | 175x | -18.3x | 8.4x | 15.7x | 20.1x | 27.7x | 23.1x | 20.1x |
| PBR | 4.04x | 4.34x | 3.53x | 5.66x | 8.47x | 11.3x | 10.2x | 8.59x |
| PEG | - | 0x | -0x | -0.7x | 2x | 22.49x | 1.2x | 1.3x |
| Capitalization / Revenue | 4x | 2.3x | 2.24x | 2.89x | 3.55x | 4.22x | 3.94x | 3.69x |
| EV / Revenue | 4.73x | 2.98x | 2.81x | 3.37x | 3.89x | 4.61x | 4.28x | 3.98x |
| EV / EBITDA | 12.4x | 8.64x | 8.94x | 10.8x | 12.4x | 15.1x | 13.9x | 12.5x |
| EV / EBIT | 14.2x | 9.94x | 10.2x | 12x | 14x | 16.8x | 15.6x | 14.1x |
| EV / FCF | 22.3x | 13.4x | 14.4x | 17.7x | 29.1x | 22.1x | 18.9x | 17.3x |
| FCF Yield | 4.49% | 7.45% | 6.96% | 5.64% | 3.44% | 4.52% | 5.29% | 5.77% |
| Dividend per Share 2 | 0.72 | 0.88 | 1 | 1.08 | 1.16 | 1.234 | 1.28 | 1.35 |
| Rate of return | 1.08% | 2.12% | 2.29% | 1.74% | 1.33% | 1.01% | 1.05% | 1.11% |
| EPS 2 | 0.38 | -2.27 | 5.19 | 3.94 | 4.34 | 4.393 | 5.266 | 6.055 |
| Distribution rate | 189% | -38.8% | 19.3% | 27.4% | 26.7% | 28.1% | 24.3% | 22.3% |
| Net sales 1 | 10,420 | 9,795 | 10,112 | 10,283 | 11,100 | 12,647 | 13,555 | 14,458 |
| EBITDA 1 | 3,981 | 3,381 | 3,175 | 3,216 | 3,492 | 3,855 | 4,168 | 4,603 |
| EBIT 1 | 3,479 | 2,939 | 2,772 | 2,892 | 3,085 | 3,483 | 3,729 | 4,094 |
| Net income 1 | 252 | -1,269 | 2,767 | 1,975 | 2,031 | 1,991 | 2,329 | 2,630 |
| Net Debt 1 | 7,703 | 6,717 | 5,738 | 4,992 | 3,827 | 4,947 | 4,680 | 4,186 |
| Reference price 2 | 66.50 | 41.47 | 43.62 | 61.95 | 87.10 | 121.64 | 121.64 | 121.64 |
| Nbr of stocks (in thousands) | 626,004 | 542,659 | 519,000 | 479,000 | 452,000 | 439,000 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 27/02/24 | 26/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.69x | 4.61x | 15.14x | 1.01% | 53.4B | |
| 14.2x | 6.63x | 14.54x | 0.32% | 3,431B | |
| 21.12x | 6.17x | 11.08x | 0.34% | 1,572B | |
| 32.55x | 15.09x | 23.88x | 0.55% | 556B | |
| 13.19x | 3.51x | 8.12x | 1.54% | 440B | |
| 17.32x | 5.12x | 15.36x | -.--% | 255B | |
| 18.4x | 1.35x | 9.08x | 1.12% | 244B | |
| 97.31x | 12.89x | 69.26x | -.--% | 203B | |
| 20.54x | 2.34x | 11.91x | -.--% | 133B | |
| 45.13x | 5.24x | 34.59x | -.--% | 122B | |
| Average | 30.75x | 6.29x | 21.29x | 0.49% | 700.89B | |
| Weighted average by Cap. | 20.57x | 6.82x | 15.83x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EBAY Stock
- Valuation eBay Inc.
Select your edition
All financial news and data tailored to specific country editions
