|
Delayed
London S.E.
11:59:59 11/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 9.375 GBX | 0.00% |
|
+4.17% | -26.47% |
| 10-03 | Ebiquity plc, H1 2026 Earnings Call, Oct 02, 2026 | |
| 09-29 | EARNINGS: GENinCode loss narrows; Billington sales and profit jump | AN |
Company Valuation: Ebiquity plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 39.26 | 57.44 | 44.27 | 27.39 | 17.72 | 13.03 | - |
| Change | - | 46.29% | -22.93% | -38.13% | -35.3% | -26.49% | - |
| Enterprise Value (EV) 1 | 44.03 | 57.44 | 56.25 | 42.19 | 17.72 | -1.373 | -0.9732 |
| Change | - | 30.45% | -2.07% | -25% | -57.99% | -107.75% | 29.13% |
| P/E | -5.88x | -7.19x | -10.1x | -7.52x | -1.26x | -7.81x | -11x |
| PBR | - | - | - | 0.66x | - | 0.59x | 0.6x |
| PEG | - | 0.4x | 0.2x | 0.4x | -0x | 0.1x | 0.4x |
| Capitalization / Revenue | 0.62x | 0.76x | 0.55x | 0.36x | 0.24x | 0.18x | 0.18x |
| EV / Revenue | 0.7x | 0.76x | 0.7x | 0.55x | 0.24x | -0.02x | -0.01x |
| EV / EBITDA | 5.02x | 4.31x | 3.62x | 3.73x | 2.19x | -0.16x | -0.1x |
| EV / EBIT | 9.3x | 6.2x | 4.68x | 5.34x | 3.86x | -0.26x | -0.17x |
| EV / FCF | - | 49x | -290x | 12.1x | 5.72x | 1.06x | -3.24x |
| FCF Yield | - | 2.04% | -0.34% | 8.27% | 17.5% | 94.7% | -30.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.0851 | -0.0688 | -0.0323 | -0.0266 | -0.1014 | -0.012 | -0.0085 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 63.09 | 75.97 | 80.2 | 76.76 | 73.36 | 72.9 | 74.1 |
| EBITDA 1 | 8.776 | 13.33 | 15.55 | 11.31 | 8.083 | 8.7 | 9.3 |
| EBIT 1 | 4.737 | 9.27 | 12.02 | 7.896 | 4.597 | 5.3 | 5.8 |
| Net income 1 | -7.032 | -7.495 | -4.154 | -3.643 | -14.05 | -1.6 | -1.2 |
| Net Debt 1 | 4.767 | - | 11.98 | 14.8 | - | -14.4 | -14 |
| Reference price 2 | 0.5000 | 0.4950 | 0.3250 | 0.2000 | 0.1275 | 0.0938 | 0.0938 |
| Nbr of stocks (in thousands) | 78,529 | 116,041 | 136,212 | 136,944 | 138,993 | 138,953 | - |
| Announcement Date | 30/03/22 | 30/03/23 | 07/05/24 | 22/04/25 | 21/04/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.81x | -0.02x | -0.16x | - | 17.36M | |
| 15.01x | 1.63x | 7.46x | 3.78% | 28.95B | |
| 10.87x | 1.11x | 6.53x | 3.6% | 24.24B | |
| 14.29x | 6.34x | 11.15x | 5.92% | 12.19B | |
| 163.39x | 0.62x | 155.99x | - | 7.18B | |
| 12.34x | 0.83x | 5.36x | -.--% | 6.39B | |
| 18.11x | 1.48x | 7.13x | 2.57% | 6.54B | |
| -65.35x | 2.02x | 8.47x | 0% | 6.2B | |
| 18.38x | 0.76x | 4.63x | 3.52% | 5.97B | |
| Average | 19.91x | 1.64x | 22.95x | 2.77% | 11B | |
| Weighted average by Cap. | 19.93x | 1.92x | 18.34x | 3.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EBQ Stock
- Valuation Ebiquity plc
Select your edition
All financial news and data tailored to specific country editions
