|
Market Closed -
London S.E.
20:35:01 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 231.00 GBX | +0.22% |
|
+0.22% | +83.33% |
| 09-18 | Cygnus shareholders back Central Asia Metals merger | AN |
| 09-15 | EARNINGS AND TRADING: everplay profit falls, Harworth to slash costs | AN |
Company Valuation: Eleco plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.67 | 56.34 | 66.66 | 121.5 | 104.3 | 192.8 | - |
| Change | - | -25.54% | 18.32% | 82.33% | -14.2% | 84.91% | - |
| Enterprise Value (EV) 1 | 65.71 | 44.2 | 55.76 | 107.6 | 88 | 177.9 | 173.6 |
| Change | - | -32.73% | 26.15% | 92.92% | -18.19% | 102.11% | -2.39% |
| P/E | 27.9x | - | 25.3x | 36.9x | 78.8x | 42.8x | 39.8x |
| PBR | 3.17x | 2.18x | 2.44x | 4.02x | 3.29x | 5.46x | 4.84x |
| PEG | - | - | - | 1.5x | -1.3x | 0x | 5.37x |
| Capitalization / Revenue | 2.77x | 2.12x | 2.38x | 3.75x | 2.69x | 4.83x | 4.4x |
| EV / Revenue | 2.4x | 1.66x | 1.99x | 3.32x | 2.27x | 4.45x | 3.96x |
| EV / EBITDA | 9.06x | 8.5x | 9.18x | 13.9x | 8.6x | 16.6x | 14x |
| EV / EBIT | 13.9x | 12.7x | 13.4x | 20.8x | 12.1x | 24.2x | 19.9x |
| EV / FCF | 10.2x | 11.8x | 16.5x | 19.1x | 11.3x | 40.2x | 27.8x |
| FCF Yield | 9.77% | 8.46% | 6.06% | 5.25% | 8.88% | 2.49% | 3.6% |
| Dividend per Share 2 | 0.006 | 0.007 | 0.008 | 0.0085 | 0.0105 | 0.0127 | 0.0138 |
| Rate of return | 0.65% | 1.02% | 0.99% | 0.58% | 0.83% | 0.55% | 0.6% |
| EPS 2 | 0.033 | - | 0.032 | 0.04 | 0.016 | 0.054 | 0.058 |
| Distribution rate | 18.2% | - | 25% | 21.3% | 65.6% | 23.5% | 23.8% |
| Net sales 1 | 27.34 | 26.57 | 28.01 | 32.39 | 38.82 | 39.94 | 43.81 |
| EBITDA 1 | 7.251 | 5.2 | 6.076 | 7.731 | 10.23 | 10.69 | 12.36 |
| EBIT 1 | 4.743 | 3.482 | 4.146 | 5.174 | 7.264 | 7.363 | 8.735 |
| Net income 1 | 2.731 | - | 2.655 | 3.334 | 1.317 | 4.5 | 4.9 |
| Net Debt 1 | -9.954 | -12.14 | -10.9 | -13.98 | -16.28 | -14.97 | -19.23 |
| Reference price 2 | 0.920 | 0.685 | 0.810 | 1.475 | 1.260 | 2.310 | 2.310 |
| Nbr of stocks (in thousands) | 82,247 | 82,247 | 82,300 | 82,405 | 82,770 | 83,480 | - |
| Announcement Date | 31/03/22 | 28/03/23 | 23/04/24 | 01/05/25 | 28/04/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.69x | 4.44x | 16.61x | 0.55% | 256M | |
| 26.96x | 9.94x | 16.21x | 0.72% | 3,946B | |
| 128.17x | 56.68x | 92.27x | -.--% | 478B | |
| 19.65x | 5.66x | 9.86x | 1.53% | 396B | |
| 254.87x | 22.75x | 66.61x | -.--% | 329B | |
| 29.49x | 6.03x | 18.74x | 1.26% | 274B | |
| 2680.2x | 44.91x | 146.93x | -.--% | 275B | |
| 98.26x | 9.75x | 26.09x | -.--% | 160B | |
| 60.22x | 16.14x | 42.53x | -.--% | 136B | |
| 13.62x | 3.62x | 7.57x | -.--% | 96.66B | |
| Average | 335.41x | 17.99x | 44.34x | 0.41% | 608.95B | |
| Weighted average by Cap. | 169.06x | 15.46x | 31.21x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELCO Stock
- Valuation Eleco plc
Select your edition
All financial news and data tailored to specific country editions
