|
Market Closed -
Deutsche Boerse AG
10:03:36 15/10/2026 +04
|
After hours 23:59:59 | |||
| 2.339 EUR | -1.27% |
|
2.416 | +3.29% |
| 11:09am | Handelsbanken lowers target price for Electrolux to SEK 29 (32), reiterates hold - BN | FW |
| 10-14 | DNB Carnegie cuts its price target for Electrolux to SEK 26 (30), reiterates hold | FW |
Company Valuation: Electrolux AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 63,263 | 38,229 | 29,296 | 24,907 | 17,279 | 21,826 | - | - |
| Change | - | -39.57% | -23.37% | -14.98% | -30.63% | 26.32% | - | - |
| Enterprise Value (EV) 1 | 71,854 | 62,077 | 55,522 | 52,760 | 45,455 | 44,040 | 42,899 | 40,056 |
| Change | - | -13.61% | -10.56% | -4.97% | -13.85% | -3.11% | -2.59% | -6.63% |
| P/E | 13.5x | -29.3x | -5.58x | -17.8x | 20x | -11.8x | 5.84x | 6.32x |
| PBR | 3.34x | 2.31x | 2.59x | 2.55x | 1.98x | 1.15x | 0.93x | 0.97x |
| PEG | - | 0x | -0x | 0.2x | -0x | 0x | -0x | -0.84x |
| Capitalization / Revenue | 0.5x | 0.28x | 0.22x | 0.18x | 0.13x | 0.17x | 0.16x | 0.15x |
| EV / Revenue | 0.57x | 0.46x | 0.41x | 0.39x | 0.35x | 0.34x | 0.31x | 0.28x |
| EV / EBITDA | 5.98x | 9.98x | 8.3x | 6.52x | 4.86x | 5.13x | 3.95x | 3.29x |
| EV / EBIT | 9.54x | 74.7x | 134x | 31.7x | 12.4x | 11.6x | 7.65x | 6.04x |
| EV / FCF | 57.5x | -7x | -156x | -117x | -20.8x | -18x | 17.8x | 12.4x |
| FCF Yield | 1.74% | -14.3% | -0.64% | -0.85% | -4.8% | -5.57% | 5.62% | 8.09% |
| Dividend per Share 2 | 9.2 | - | - | - | - | - | 1.099 | 2.43 |
| Rate of return | 4.19% | - | - | - | - | - | 4.09% | 9.05% |
| EPS 2 | 16.21 | -4.81 | -19.36 | -5.16 | 3.19 | -2.282 | 4.598 | 4.253 |
| Distribution rate | 56.8% | - | - | - | - | - | 23.9% | 57.1% |
| Net sales 1 | 125,631 | 134,880 | 134,451 | 136,150 | 131,282 | 131,229 | 138,833 | 142,455 |
| EBITDA 1 | 12,017 | 6,221 | 6,691 | 8,086 | 9,344 | 8,578 | 10,857 | 12,187 |
| EBIT 1 | 7,528 | 831 | 414 | 1,666 | 3,657 | 3,813 | 5,606 | 6,637 |
| Net income 1 | 4,677 | -1,320 | -5,227 | -1,396 | 878 | -1,435 | 2,545 | 3,467 |
| Net Debt 1 | 8,591 | 23,848 | 26,226 | 27,853 | 28,176 | 22,213 | 21,073 | 18,229 |
| Reference price 2 | 219.50 | 140.78 | 108.10 | 91.90 | 63.78 | 26.86 | 26.86 | 26.86 |
| Nbr of stocks (in thousands) | 287,153 | 270,028 | 270,028 | 270,028 | 270,496 | 811,489 | - | - |
| Announcement Date | 28/01/22 | 02/02/23 | 02/02/24 | 30/01/25 | 30/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.73x | 1.34x | 11.31x | 5.3% | 101B | |
| 7.95x | 1.19x | 5.59x | 7.16% | 33.12B | |
| 10.02x | 0.51x | 5.03x | 5.75% | 26.68B | |
| 30.66x | 3.39x | 18.64x | 1.04% | 26.25B | |
| 51.8x | 4.02x | 35.28x | 0.64% | 12.42B | |
| 25.41x | 4.83x | 16.75x | 2.88% | 7.71B | |
| 16.67x | 1.29x | 7.61x | 2.5% | 6.8B | |
| 10.38x | 1.67x | 6.65x | 3.2% | 5.39B | |
| 16.14x | 1.37x | 12.04x | 5.46% | 5.02B | |
| Average | 20.31x | 2.18x | 13.21x | 3.77% | 24.92B | |
| Weighted average by Cap. | 16.99x | 1.74x | 11.88x | 4.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELUX B Stock
- ELXC Stock
- Valuation Electrolux AB
Select your edition
All financial news and data tailored to specific country editions
