Company Valuation: Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 49,937 119,457 824,818 2,224,233 2,045,594 1,140,138 - -
Change - 139.21% 590.47% 169.66% -8.03% -44.26% - -
Enterprise Value (EV) 1 56,784 132,548 910,698 2,667,790 2,999,177 1,562,815 1,423,802 1,289,372
Change - 133.42% 587.07% 192.94% 12.42% -47.89% -8.9% -9.44%
P/E -2.34x -6.84x - 8.17x 8.54x 157x 328x -
PBR - - - - - - - -
PEG - 0.4x - - -0.7x -1.6x -6.3x -
Capitalization / Revenue 0.44x 0.58x 1.18x 1.09x 0.68x 0.31x 0.26x 0.27x
EV / Revenue 0.5x 0.64x 1.3x 1.31x 1x 0.43x 0.32x 0.31x
EV / EBITDA 11x 21.7x 5.57x 12.9x 5.24x 2.78x 2.07x 1.98x
EV / EBIT -12.9x -4.24x -7.6x 63.4x 21x 4.85x 3.47x 3.19x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -24.39 -19.96 - 311 273.4 8.281 3.974 -
Distribution rate - - - - - - - -
Net sales 1 113,500 205,835 701,098 2,043,127 2,990,891 3,622,874 4,444,759 4,187,997
EBITDA 1 5,162 6,114 163,527 207,252 571,975 562,396 688,670 650,099
EBIT 1 -4,397 -31,243 -119,786 42,073 143,139 322,020 409,882 404,756
Net income 1 -21,344 -17,468 - 272,128 - 145,031 69,598 -
Net Debt 1 6,847 13,091 85,880 443,557 953,583 422,677 283,664 149,234
Reference price 2 57.05 136.45 942.00 2,540.00 2,336.00 1,302.00 1,302.00 1,302.00
Nbr of stocks (in thousands) 875,321 875,461 875,603 875,682 875,682 875,682 - -
Announcement Date 10/03/22 10/03/23 11/03/24 07/03/25 06/03/26 - - -
1ARS in Million2ARS
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
157.23x0.43x2.78x-.--% 741M
27.29x4.53x31.72x0.23% 226B
20.51x9.22x16.52x2.97% 176B
20.97x4.46x12.27x3.29% 165B
20.23x11.3x14.79x3.46% 109B
21.31x5.98x13.13x3.24% 108B
12.79x1.87x6.63x5.55% 103B
18.85x5.69x11.46x3.42% 99.33B
21.29x3.16x13.15x0.65% 92.96B
20.13x5.16x12.48x2.96% 70.9B
Average 34.06x 5.18x 13.49x 2.58% 115.09B
Weighted average by Cap. 21.25x 5.80x 16.56x 2.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Historical PBR trend

Valuation ratios - PBR - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima


Year-on-year evolution of the Yield

Valuation ratios - Yield - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima
  1. Stock Market
  2. Stocks
  3. EDN Stock
  4. Valuation Empresa Distribuidora y Comercializadora Norte Sociedad Anónima