Company Valuation: Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 49,937 119,457 824,818 2,224,233 2,045,594 1,771,505 -
Change - 139.21% 590.47% 169.66% -8.03% -13.4% -
Enterprise Value (EV) 1 56,784 132,548 910,698 2,667,790 2,999,177 1,980,963 1,954,872
Change - 133.42% 587.07% 192.94% 12.42% -33.95% -1.32%
P/E -2.34x -6.84x - 8.17x 8.54x - -
PBR - - - - - - -
PEG - 0.4x - - -0.7x - -
Capitalization / Revenue 0.44x 0.58x 1.18x 1.09x 0.68x 0.53x 0.46x
EV / Revenue 0.5x 0.64x 1.3x 1.31x 1x 0.59x 0.51x
EV / EBITDA 11x 21.7x 5.57x 12.9x 5.24x 4.08x 3.36x
EV / EBIT -12.9x -4.24x -7.6x 63.4x 21x 6.6x 5.17x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -24.39 -19.96 - 311 273.4 - -
Distribution rate - - - - - - -
Net sales 1 113,500 205,835 701,098 2,043,127 2,990,891 3,350,589 3,853,512
EBITDA 1 5,162 6,114 163,527 207,252 571,975 485,179 581,977
EBIT 1 -4,397 -31,243 -119,786 42,073 143,139 300,040 378,382
Net income -21,344 -17,468 - 272,128 - - -
Net Debt 1 6,847 13,091 85,880 443,557 953,583 209,458 183,367
Reference price 2 57.05 136.45 942.00 2,540.00 2,336.00 2,023.00 2,023.00
Nbr of stocks (in thousands) 875,321 875,461 875,603 875,682 875,682 875,682 -
Announcement Date 10/03/22 10/03/23 11/03/24 07/03/25 06/03/26 - -
1ARS in Million2ARS
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.59x4.08x - 1.18B
30.67x5.18x37.67x0.21% 251B
22.18x9.31x15.87x2.76% 186B
20.3x4.16x11.5x3.48% 152B
13.68x1.96x6.88x5.22% 113B
21.61x6.02x13.29x3.14% 109B
19.12x5.73x11.52x3.39% 101B
21.19x3.25x12.8x0.65% 92.78B
20.79x5.32x12.7x2.9% 72.38B
19.63x6.33x13.78x3.78% 62.11B
Average 21.02x 4.78x 14.01x 2.84% 114.08B
Weighted average by Cap. 22.33x 5.44x 17.99x 2.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EDN Stock
  4. Valuation Empresa Distribuidora y Comercializadora Norte Sociedad Anónima