Valuation: Emyria Limited

Market Cap 31.46M 22.12M 19.86M 18.33M 16.63M 31.07M 2.1B 220M 87.3M 1.1B 83.05M 81.27M 3.49B P/E 2025
-4x
P/E 2026 -4.82x
Enterprise Value 24.95M 17.55M 15.75M 14.54M 13.19M 24.65M 1.67B 174M 69.25M 874M 65.88M 64.47M 2.77B EV / Sales 2025
10.2x
EV / Sales 2026 6.35x
Free-Float
74.19%
Yield 2025 *
-
Yield 2026 -
1 week-2.50%
Current month-15.22%
1 month-22.00%
3 months-11.36%
6 months-22.00%
Current year-33.90%
1 week 0.04
Extreme 0.037
0.04
1 month 0.04
Extreme 0.037
0.05
Current year 0.04
Extreme 0.036
0.07
1 year 0.04
Extreme 0.036
0.08
3 years 0.02
Extreme 0.021
0.09
5 years 0.02
Extreme 0.021
0.5
10 years 0.02
Extreme 0.021
0.5
Manager TitleAgeSince
Chief Tech/Sci/R&D Officer - 01/02/2025
Chief Operating Officer - -
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member - 03/10/2019
Director/Board Member 77 23/03/2018
Director/Board Member 58 29/11/2021
Date Insider Type Main position Quantity % Market Cap. Importance
08/08/23 Buy

Chief Technology Officer

50,000 0.0162%
08/08/23 Buy

Chief Technology Officer

100,000 0.0324%
08/08/23 Buy

Chief Technology Officer

50,000 0.0162%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-2.50%-39.06%-45.07% 22.08M
-3.10%-3.43%+36.29%+67.69% 65.28B
+0.33%+7.26%+11.51%+77.95% 54.57B
+0.16%+3.69%+8.39%+101.27% 53.59B
-0.75%+2.13%+23.14%+47.25% 45.03B
-1.30%-1.11%+17.77%+120.71% 42.17B
+1.26%+2.23%+241.81%+835.31% 39.42B
-0.74%-4.84%+14.53%+44.45% 32.71B
-2.70%-7.34%+23.17%+0.36% 24.01B
+1.11%+17.90%+56.87%+47.78% 26.5B
Average -0.58%+1.53%+39.44%+129.77% 38.33B
Weighted average by Cap. -0.73%+1.72%+45.15%+148.63%

Financials

2025 2026
Net sales 1.39M 981K 880K 813K 737K 1.38M 93.18M 9.75M 3.87M 48.84M 3.68M 3.6M 155M 4.05M 2.85M 2.56M 2.36M 2.14M 4M 271M 28.33M 11.25M 142M 10.7M 10.47M 450M
Net income -3.14M -2.21M -1.98M -1.83M -1.66M -3.1M -210M -21.96M -8.72M -110M -8.3M -8.12M -349M -6.11M -4.3M -3.86M -3.56M -3.23M -6.04M -408M -42.73M -16.97M -214M -16.14M -15.8M -679M
Net Debt -2.96M -2.08M -1.87M -1.72M -1.56M -2.92M -198M -20.66M -8.21M -104M -7.81M -7.64M -328M -6.5M -4.57M -4.1M -3.79M -3.44M -6.42M -434M -45.44M -18.05M -228M -17.17M -16.8M -722M
Projected Income Statement - Annual - Emyria Limited
Logo Emyria Limited
Emyria Limited is an Australia-based early-stage drug development company. The Company is focused on delivering and developing treatments for mental health and select neurological conditions, guided by real-world data collected with patients across its wholly owned clinical service subsidiaries. Its pipeline comprises MDMA analogue drug development and commercialization of novel serotonin-releasing agents. Its Emyria Healthcare provides evidence-based treatment for patients not finding relief from conventional care, while also helping evaluate emerging new therapies like assisted therapy for post-traumatic stress disorder (PTSD) and assisted therapy for treatment-resistant depression. Its Emyria Data is a robust and ethically sourced real-world data gathered with patients and used to improve its therapy and drug development programs. Its Emyria’s Pipeline includes new psychedelic-assisted therapies and drug treatments for mental health and select neurological diseases.
Employees
-
Date Price Change Volume
27/10/26 A$0.0390 0.00% 129,884
26/10/26 A$0.0390 0.00% 1,402,640
23/10/26 A$0.0390 -11.36% 3,542,687
22/10/26 A$0.0440 +7.32% 20,000
21/10/26 A$0.0410 +5.13% 340,489