Valuation Endesa, S.A. OTC Markets

Stocks

Delayed OTC Markets 17:48:30 29/10/2026 +04			5-day change	1st Jan Change
24.13 ^USD	-0.61%		+1.06%	+34.38%

09:38am	Endesa strengthens Enel's results and confirms targets	AN
10-28	Endesa, S.A. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,385	18,668	19,540	21,986	31,903	44,208	-	-
Change	-	-12.7%	4.67%	12.52%	45.11%	38.57%	-	-
Enterprise Value (EV) ¹	31,060	29,537	29,945	31,284	42,013	55,118	56,687	57,707
Change	-	-4.9%	1.38%	4.47%	34.3%	31.19%	2.85%	1.8%
P/E	14.9x	7.35x	26.4x	11.7x	14.6x	18.5x	18x	17.6x
PBR	3.97x	3.36x	2.78x	2.43x	4.43x	5.1x	4.77x	4.49x
PEG	-	0.1x	-0.4x	0x	0.8x	1.7x	6.7x	7.92x
Capitalization / Revenue	1.02x	0.57x	0.77x	1.03x	1.49x	1.98x	1.95x	1.98x
EV / Revenue	1.49x	0.9x	1.18x	1.47x	1.96x	2.47x	2.5x	2.58x
EV / EBITDA	7.26x	5.31x	7.93x	5.91x	7.3x	9.22x	9.22x	9.13x
EV / EBIT	12.1x	8.01x	18.2x	10.2x	12.6x	15.3x	15.1x	15x
EV / FCF	57.6x	-64.2x	12.4x	18.2x	19x	33x	49x	54x
FCF Yield	1.74%	-1.56%	8.06%	5.5%	5.25%	3.03%	2.04%	1.85%
Dividend per Share ²	1.437	1.585	1	1.318	1.32	1.69	1.76	1.813
Rate of return	7.11%	8.99%	5.42%	6.34%	4.31%	3.91%	4.07%	4.2%
EPS ²	1.36	2.4	0.7	1.78	2.1	2.335	2.397	2.451
Distribution rate	106%	66.1%	143%	74%	62.9%	72.4%	73.4%	74%
Net sales ¹	20,899	32,896	25,459	21,307	21,424	22,332	22,631	22,337
EBITDA ¹	4,278	5,565	3,777	5,293	5,756	5,979	6,151	6,324
EBIT ¹	2,573	3,687	1,645	3,071	3,331	3,610	3,746	3,854
Net income ¹	1,435	2,541	742	1,888	2,198	2,431	2,413	2,444
Net Debt ¹	9,675	10,869	10,405	9,298	10,110	10,910	12,479	13,499
Reference price ²	20.20	17.64	18.46	20.77	30.63	43.19	43.19	43.19
Nbr of stocks (in thousands)	1,058,669	1,058,590	1,058,517	1,058,550	1,041,573	1,023,564	-	-
Announcement Date	22/02/22	24/02/23	28/02/24	22/02/25	23/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE VERNOVA INC.	28.68x	4.8x	35.02x	0.23%	234B
NEXTERA ENERGY	19.85x	9.01x	15.94x	3.06%	170B
IBERDROLA, S.A.	20.83x	4.44x	12.21x	3.32%	164B
CHINA YANGTZE POWER CO., LTD.	19.99x	11.2x	14.67x	3.5%	108B
SOUTHERN COMPANY	20.81x	5.89x	12.95x	3.32%	105B
ENEL S.P.A.	12.8x	1.87x	6.64x	5.54%	103B
DUKE ENERGY CORPORATION	18.29x	5.6x	11.28x	3.52%	96.35B
CONSTELLATION ENERGY CORPORATION	20.81x	3.12x	12.9x	0.66%	91.44B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.92x	5.31x	12.56x	2.99%	69.79B
Average	20.22x	5.69x	14.91x	2.9%	126.83B
Weighted average by Cap.	21.21x	5.78x	17.23x	2.65%