Valuation ENGIE Xetra

Stocks

Market Closed - Xetra Other stock markets 19:35:30 29/07/2026 +04			5-day change	1st Jan Change
25.97 ^EUR	-0.76%		-5.80%	+16.25%

07-29	Ntt Data and Engie Announce Strategic Partnership to Power Sustainable Ai and Data Center Growth	CI
07-28	GE Vernova to modernize the Dinorwig hydroelectric power plant in North Wales

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,072	54,363	63,157	-	-
Change	-	3.11%	18.82%	-3.79%	46.64%	16.18%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,295	93,265	117,995	119,198	121,842
Change	-	0.66%	20.43%	3.34%	32.68%	26.52%	1.02%	2.22%
P/E	8.91x	167x	18.3x	9.28x	14.8x	13.8x	13x	12.3x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.78x	1.7x	1.64x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.6x	2.13x	2.17x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.82x	0.77x	0.74x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.53x	1.46x	1.43x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	7.87x	7.33x	7.19x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	12.2x	11.4x	11.2x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	-18.2x	23.7x	32.9x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	-5.51%	4.23%	3.04%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.39	1.451	1.529
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.35%	5.59%	5.89%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.888	2.003	2.117
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	73.6%	72.4%	72.2%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	76,963	81,804	85,350
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,002	16,259	16,950
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,644	10,454	10,868
Net income ¹	3,661	216	2,208	4,106	3,827	4,745	5,013	5,469
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	54,838	56,041	58,685
Reference price ²	13.01	13.39	15.92	15.31	22.41	25.97	25.97	25.97
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,421,450	2,425,841	2,431,938	-	-
Announcement Date	15/02/22	21/02/23	22/02/24	27/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.33x	17.08x	1.65%	81.42B
NATIONAL GRID PLC	13.61x	5.67x	12.23x	4.07%	80.63B
SEMPRA	18x	6.93x	14.48x	2.9%	59.2B
EON SE	17.23x	1.19x	9.87x	3.11%	56.57B
RWE AG	21.96x	2.52x	9.32x	2.36%	44.73B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.23x	5.17x	13.23x	3.38%	39.34B
ACWA POWER COMPANY	57.73x	20.79x	34.15x	0.3%	38.8B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.25x	4.96x	9.66x	4.52%	37.03B
AMEREN CORPORATION	20.91x	5.8x	13.23x	2.68%	31.14B
Average	24.55x	6.60x	14.81x	2.78%	52.09B
Weighted average by Cap.	24.20x	6.26x	14.56x	2.8%