Valuation Engie SA Bulgaria S.E.

Stocks

Real-time Estimate Tradegate 16:15:59 08/10/2026 +04			5-day change	1st Jan Change
22.86 ^EUR	-17.52%		0.00%	+74.06%

10-01	Engie pushes back target date for agreement on Belgian nuclear assets
10-01	French and Benelux stocks-Factors to watch	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,062	54,363	55,302	-	-
Change	-	3.11%	18.82%	-3.82%	46.68%	1.73%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,285	93,265	109,898	110,530	112,809
Change	-	0.66%	20.43%	3.32%	32.7%	17.83%	0.57%	2.06%
P/E	8.91x	167x	18.3x	9.28x	14.8x	12x	11.4x	10.7x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.46x	1.44x	1.38x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.5x	2.24x	1.64x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.7x	0.68x	0.65x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.39x	1.36x	1.33x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	7.27x	6.79x	6.63x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	11.3x	10.5x	10.3x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	29x	21.8x	30.1x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	3.45%	4.58%	3.32%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.415	1.464	1.547
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	6.22%	6.44%	6.8%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.902	1.999	2.129
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	74.4%	73.2%	72.7%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	78,789	81,425	84,707
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,116	16,287	17,020
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,746	10,513	10,980
Net income ¹	3,661	216	2,208	4,106	3,827	4,818	4,967	5,372
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	54,596	55,228	57,507
Reference price ²	13.01	13.39	15.92	15.31	22.41	22.74	22.74	22.74
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,420,755	2,425,841	2,431,938	-	-
Announcement Date	15/02/22	21/02/23	22/02/24	27/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NATIONAL GRID PLC	12.8x	5.6x	11.97x	4.32%	76.35B
ENGIE	11.96x	1.39x	7.27x	6.22%	61.89B
SEMPRA	15.83x	6.21x	13.85x	3.3%	52.11B
EON SE	15.43x	1.11x	9.25x	3.51%	49.42B
RWE AG	18.96x	2.62x	9.07x	2.27%	46.05B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.44x	4.92x	9.52x	4.58%	36.75B
ACWA POWER COMPANY	67.78x	18.96x	37.03x	0.26%	34.92B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.04x	4.79x	12.54x	3.72%	35.76B
NATURGY ENERGY GROUP, S.A.	13.53x	2.01x	7.28x	6.19%	30.62B
Average	21.09x	5.29x	13.09x	3.82%	47.1B
Weighted average by Cap.	19.28x	4.93x	12.45x	3.93%