Company Valuation: Enlight Renewable Energy Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,081 6,881 8,391 7,473 19,123 31,168 - -
Change - -2.83% 21.96% -10.95% 155.9% 62.98% - -
Enterprise Value (EV) 1 7,081 12,720 15,815 17,013 30,964 47,938 52,229 55,481
Change - 79.64% 24.33% 7.58% 82% 54.82% 8.95% 6.23%
P/E - - 34.4x - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 16.2x 9.87x 9.04x 5.56x 12.7x 12.8x 9.08x 5.76x
EV / Revenue 16.2x 18.3x 17x 12.7x 20.5x 19.7x 15.2x 10.2x
EV / EBITDA - 27x 23.1x 16.6x 20.3x 27.5x 20.5x 13.3x
EV / EBIT 34.9x 40x 27.6x 27.3x 30.1x 45.3x 33.4x 18.1x
EV / FCF - -6.39x -7.42x -6.79x -6.53x -9.1x -9.48x -8.95x
FCF Yield - -15.6% -13.5% -14.7% -15.3% -11% -10.6% -11.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - 2.068 - - - - -
Distribution rate - - - - - - - -
Net sales 1 437 696.9 927.9 1,343 1,512 2,435 3,433 5,414
EBITDA 1 - 471.2 685.1 1,027 1,522 1,742 2,550 4,166
EBIT 1 203 317.9 573.9 623.8 1,028 1,057 1,565 3,057
Net income 1 - 89.75 257.4 157.1 408.7 197.7 505.2 1,111
Net Debt 1 - 5,839 7,423 9,540 11,840 16,770 21,061 24,313
Reference price 2 76.54 72.00 71.20 63.05 144.80 222.90 222.90 222.90
Nbr of stocks (in thousands) 92,511 95,564 117,857 118,525 132,067 139,829 - -
Announcement Date 31/03/22 15/03/23 26/02/24 19/02/25 17/02/26 - - -
1ILS in Million2ILS
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.74x10.41x15.02x2.19% 26.75B
74.98x18.65x22.16x-.--% 22.47B
27.09x7.71x9.84x1.39% 16.03B
12.88x5.63x9.22x2.9% 8.49B
27.73x4.87x8.42x3.3% 4.12B
Average 32.68x 9.45x 12.93x 1.96% 15.57B
Weighted average by Cap. 37.21x 11.42x 15.03x 1.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ENLT Stock
  4. ENLT Stock
  5. Valuation Enlight Renewable Energy Ltd
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!