Company Valuation: Envipco Holding N.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 144.1 141.4 170.6 314.4 356.9 202.2 - -
Change - -1.92% 20.65% 84.32% 13.51% -43.33% - -
Enterprise Value (EV) 1 148.1 141.5 181 308.2 316.4 211.2 207.2 177.2
Change - -4.47% 27.86% 70.34% 2.65% -33.24% -1.89% -14.48%
P/E 157x -34.1x 165x -545x -30x 39.6x 6.58x 3.75x
PBR 4.73x 4.94x 3.99x 4.66x 3.46x 1.8x 1.42x 1.09x
PEG - 0x -1x 4x -0x -0x 0x 0x
Capitalization / Revenue 3.75x 2.53x 1.95x 2.67x 3.95x 1.7x 0.79x 0.63x
EV / Revenue 3.85x 2.53x 2.07x 2.62x 3.5x 1.78x 0.81x 0.55x
EV / EBITDA 28.5x 118x 21.8x 24.1x 258x 37.5x 3.59x 2.63x
EV / EBIT 70.5x -43.9x 82.3x 67.7x -41.4x -52.9x 4.42x 3.16x
EV / FCF -39.3x - - -81.9x -19.9x -8.55x -39.9x 5.01x
FCF Yield -2.55% - - -1.22% -5.03% -11.7% -2.51% 19.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.02 -0.09 0.02 -0.01 -0.18 0.0784 0.4723 0.83
Distribution rate - - - - - - - -
Net sales 1 38.44 55.96 87.58 117.8 90.35 118.7 257.2 322.6
EBITDA 1 5.2 1.2 8.3 12.8 1.227 5.637 57.69 67.37
EBIT 1 2.1 -3.227 2.2 4.55 -7.651 -3.99 46.84 56.08
Net income 1 0.721 -4.311 1.418 -0.643 -10.76 -9.469 35.23 42.57
Net Debt 1 4.001 0.146 10.38 -6.173 -40.49 9 5 -25
Reference price 2 3.130 3.070 3.300 5.450 5.400 3.110 3.110 3.110
Nbr of stocks (in thousands) 46,051 46,051 51,690 57,690 66,090 66,090 - -
Announcement Date 23/02/22 23/02/23 07/03/24 20/03/25 11/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.81x4.81x14.49x0.89% 39.45B
-61.14x3.89x12.64x0.13% 14.88B
1501x3.35x14.67x-.--% 5.73B
27.92x1.78x8.63x2.77% 4.27B
11.14x - - - 3.69B
10.22x - - 4.21% 3.6B
14.82x - - - 3.61B
Average 219.68x 3.46x 12.61x 1.6% 10.75B
Weighted average by Cap. 123.33x 4.27x 13.69x 0.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ENVI Stock
  4. E1P0 Stock
  5. Valuation Envipco Holding N.V.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!