Valuation EOG Resources, Inc. Sao Paulo
Stocks
E1OG34
BRE1OGBDR007
Oil & Gas Exploration and Production
|
Market Closed -
Sao Paulo
00:51:45 10/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 81.84 BRL | +1.04% |
|
+1.99% | +39.99% |
| 11-10 | Occidental beats profit estimates as higher oil prices offset output decline | RE |
| 11-09 | DA Davidson Adjusts Price Target on EOG Resources to $163 From $153, Keeps Buy Rating | MT |
Company Valuation: EOG Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,977 | 76,079 | 70,532 | 68,648 | 56,978 | 76,959 | - | - |
| Change | - | 46.37% | -7.29% | -2.67% | -17% | 35.07% | - | - |
| Enterprise Value (EV) 1 | 51,877 | 75,185 | 69,053 | 66,308 | 61,518 | 79,107 | 78,109 | 77,329 |
| Change | - | 44.93% | -8.16% | -3.98% | -7.22% | 28.59% | -1.26% | -1% |
| P/E | 11.1x | 9.8x | 9.3x | 10.9x | 11.5x | 7.71x | 9.15x | 9.56x |
| PBR | 2.34x | 3.07x | 2.5x | 2.31x | 1.92x | 2.25x | 1.98x | 1.82x |
| PEG | - | 0.1x | -5.59x | -0.8x | -0.6x | 0x | -0.6x | -2.25x |
| Capitalization / Revenue | 2.79x | 2.96x | 2.92x | 2.9x | 2.52x | 2.41x | 2.73x | 2.94x |
| EV / Revenue | 2.78x | 2.93x | 2.86x | 2.8x | 2.72x | 2.48x | 2.77x | 2.96x |
| EV / EBITDA | 4.78x | 5.14x | 5.44x | 5.09x | 5.06x | 4.27x | 4.63x | 4.9x |
| EV / EBIT | 8.5x | 7.54x | 7.19x | 8.2x | 9.63x | 6.08x | 7.17x | 8.24x |
| EV / FCF | 9.66x | 12.5x | 13.5x | 12.4x | 13.2x | 8.75x | 9.79x | 11.2x |
| FCF Yield | 10.4% | 8.03% | 7.4% | 8.09% | 7.58% | 11.4% | 10.2% | 8.92% |
| Dividend per Share 2 | 4.988 | 8.875 | 5.885 | 3.705 | 3.99 | 4.104 | 4.477 | 4.307 |
| Rate of return | 5.61% | 6.85% | 4.87% | 3.02% | 3.8% | 2.76% | 3.02% | 2.9% |
| EPS 2 | 7.99 | 13.22 | 13 | 11.25 | 9.12 | 19.24 | 16.22 | 15.52 |
| Distribution rate | 62.4% | 67.1% | 45.3% | 32.9% | 43.8% | 21.3% | 27.6% | 27.7% |
| Net sales 1 | 18,642 | 25,702 | 24,186 | 23,698 | 22,632 | 31,917 | 28,159 | 26,134 |
| EBITDA 1 | 10,860 | 14,615 | 12,688 | 13,037 | 12,152 | 18,546 | 16,883 | 15,767 |
| EBIT 1 | 6,102 | 9,966 | 9,603 | 8,082 | 6,385 | 13,002 | 10,888 | 9,386 |
| Net income 1 | 4,664 | 7,759 | 7,594 | 6,403 | 4,980 | 10,168 | 8,316 | 7,565 |
| Net Debt 1 | -100 | -894 | -1,479 | -2,340 | 4,540 | 2,149 | 1,151 | 370 |
| Reference price 2 | 88.83 | 129.52 | 120.95 | 122.58 | 105.01 | 148.43 | 148.43 | 148.43 |
| Nbr of stocks (in thousands) | 585,129 | 587,389 | 583,150 | 560,022 | 542,598 | 518,484 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 27/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.12x | 2.28x | 4.97x | 2.59% | 159B | |
| 11.25x | 3.06x | 5.51x | 3.67% | 97.77B | |
| 7.71x | 2.48x | 4.27x | 2.76% | 76.96B | |
| 17.62x | 4.09x | 10.85x | 5.3% | 70.38B | |
| 6.09x | 2.22x | 3.45x | 1.88% | 55.74B | |
| 13.46x | 1.86x | 9.7x | 5.01% | 54.21B | |
| 9.2x | 3.03x | 4.22x | 2.48% | 49.74B | |
| 6.17x | 1.1x | 3.47x | 2.21% | 49.87B | |
| 8.49x | 2.19x | 4.28x | 2.69% | 48.32B | |
| Average | 10.12x | 2.48x | 5.63x | 3.18% | 74B | |
| Weighted average by Cap. | 10.49x | 2.53x | 5.63x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EOG Stock
- E1OG34 Stock
- Valuation EOG Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
