|
Market Closed -
Euronext Paris
19:55:00 25/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 300.00 EUR | -0.33% |
|
+1.01% | +38.89% |
| 08-26 | Technip Energies Lands Engineering Services Order in UAE | MT |
| 08-11 | SK Discovery Excludes SK eterinX from Subsidiaries | MT |
Company Valuation: EPC Groupe
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 239.7 | 391.2 | 458.5 | 640 | - | - |
| Change | - | 63.22% | 17.19% | 39.59% | - | - |
| Enterprise Value (EV) 1 | 239.7 | 467 | 535.6 | 708.4 | 691.7 | 668.1 |
| Change | - | 94.81% | 14.7% | 32.26% | -2.36% | -3.41% |
| P/E | 11.2x | 16.6x | 16.2x | 21.4x | 17.3x | 15.9x |
| PBR | - | - | - | - | - | - |
| PEG | - | 1.6x | 0.9x | 4.07x | 0.7x | 1.77x |
| Capitalization / Revenue | - | 0.8x | 0.85x | 1.06x | 1x | 0.97x |
| EV / Revenue | - | 0.95x | 0.99x | 1.18x | 1.08x | 1.01x |
| EV / EBITDA | - | 7.33x | 7.21x | 8.38x | 7.07x | 6.37x |
| EV / EBIT | - | 14.1x | 12.5x | 13.8x | 11x | 9.82x |
| EV / FCF | - | 11.5x | 17.3x | 25.2x | 19x | 15.3x |
| FCF Yield | - | 8.67% | 5.77% | 3.97% | 5.26% | 6.54% |
| Dividend per Share 2 | - | 1.5 | 3 | 3.12 | 3.24 | 3.37 |
| Rate of return | - | 0.81% | 1.39% | 1.04% | 1.08% | 1.12% |
| EPS 2 | 10.16 | 11.22 | 13.31 | 14.01 | 17.33 | 18.89 |
| Distribution rate | - | 13.4% | 22.5% | 22.3% | 18.7% | 17.8% |
| Net sales 1 | - | 490.2 | 539.2 | 602 | 639.2 | 662.2 |
| EBITDA 1 | - | 63.74 | 74.32 | 84.5 | 97.9 | 104.8 |
| EBIT 1 | - | 33.1 | 42.89 | 51.5 | 63.1 | 68 |
| Net income 1 | 21.35 | 23.37 | 28.52 | 31.9 | 39.5 | 43 |
| Net Debt 1 | - | 75.73 | 77.12 | 68.4 | 51.7 | 28.1 |
| Reference price 2 | 114.00 | 186.00 | 216.00 | 300.00 | 300.00 | 300.00 |
| Nbr of stocks (in thousands) | 2,103 | 2,103 | 2,123 | 2,133 | - | - |
| Announcement Date | 27/03/24 | 27/03/25 | 30/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.41x | 1.18x | 8.38x | 1.04% | 729M | |
| 26.83x | 1.61x | 8.37x | 2.75% | 7.44B | |
| 30.94x | 2.33x | 10.57x | 2.4% | 4.77B | |
| Average | 26.39x | 1.70x | 9.11x | 2.06% | 4.31B | |
| Weighted average by Cap. | 28.04x | 1.85x | 9.18x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPL Stock
- Valuation EPC Groupe
Select your edition
All financial news and data tailored to specific country editions
