|
Market Closed -
Deutsche Boerse AG
10:01:00 22/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 8.750 EUR | -0.79% |
|
-0.68% | +6.32% |
| 09-22 | European stocks gain as markets upbeat on potential US-Iran talks | RE |
| 09-22 | Stockholm stocks rose for a second straight day, OMXS30 index up 0.9 percent | FW |
Company Valuation: ERICSSON
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 332,382 | 204,141 | 210,346 | 299,520 | 301,970 | 317,040 | - | - |
| Change | - | -38.58% | 3.04% | 42.39% | 0.82% | 4.99% | - | - |
| Enterprise Value (EV) 1 | 297,231 | 189,986 | 212,445 | 281,130 | 278,032 | 267,874 | 258,768 | 251,463 |
| Change | - | -36.08% | 11.82% | 32.33% | -1.1% | -3.65% | -3.4% | -2.82% |
| P/E | 14.7x | 10.8x | -7.95x | 8,988x | 10.6x | 17.9x | 15.1x | 14.1x |
| PBR | 3.06x | 1.51x | 2.16x | 3.18x | 2.76x | 2.88x | 2.68x | 2.48x |
| PEG | - | -0.6x | 0x | -90x | 0x | -0.5x | 0.8x | 2.08x |
| Capitalization / Revenue | 1.43x | 0.75x | 0.8x | 1.21x | 1.28x | 1.4x | 1.38x | 1.35x |
| EV / Revenue | 1.28x | 0.7x | 0.81x | 1.13x | 1.17x | 1.18x | 1.12x | 1.07x |
| EV / EBITDA | 7.2x | 5x | 7.06x | 5.58x | 5.54x | 7.12x | 6.86x | 6.39x |
| EV / EBIT | 9.2x | 6.93x | 11.7x | 11.4x | 6.79x | 9.05x | 8.64x | 7.99x |
| EV / FCF | 8.37x | 7.13x | 54.8x | 6.4x | 10.4x | 11.7x | 9.92x | 9.48x |
| FCF Yield | 11.9% | 14% | 1.83% | 15.6% | 9.63% | 8.53% | 10.1% | 10.5% |
| Dividend per Share 2 | 2.5 | 2.5 | 2.7 | 2.85 | 3 | 3.057 | 3.171 | 3.314 |
| Rate of return | 2.51% | 4.11% | 4.28% | 3.17% | 3.31% | 3.17% | 3.28% | 3.43% |
| EPS 2 | 6.81 | 5.62 | -7.94 | 0.01 | 8.51 | 5.379 | 6.402 | 6.836 |
| Distribution rate | 36.7% | 44.5% | -34% | 28,500% | 35.3% | 56.8% | 49.5% | 48.5% |
| Net sales 1 | 232,314 | 271,546 | 263,351 | 247,880 | 236,681 | 226,153 | 230,405 | 235,282 |
| EBITDA 1 | 41,298 | 37,962 | 30,084 | 50,358 | 50,212 | 37,622 | 37,717 | 39,358 |
| EBIT 1 | 32,300 | 27,419 | 18,093 | 24,658 | 40,971 | 29,592 | 29,966 | 31,473 |
| Net income 1 | 23,000 | 18,724 | -26,446 | 20 | 28,428 | 17,767 | 20,509 | 21,289 |
| Net Debt 1 | -35,151 | -14,155 | 2,099 | -18,390 | -23,938 | -49,167 | -58,273 | -65,577 |
| Reference price 2 | 99.79 | 60.90 | 63.11 | 89.88 | 90.60 | 96.52 | 96.52 | 96.52 |
| Nbr of stocks (in thousands) | 3,329,738 | 3,330,142 | 3,330,142 | 3,332,672 | 3,333,287 | 3,283,682 | - | - |
| Announcement Date | 25/01/22 | 20/01/23 | 23/01/24 | 24/01/25 | 23/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.17x | 6.08x | 15.76x | 1.53% | 439B | |
| 53.87x | 19.24x | 38.61x | -.--% | 259B | |
| 21.02x | 0.85x | 15.38x | 2.16% | 188B | |
| 30.44x | 9.71x | 23.44x | 0.4% | 165B | |
| 45.02x | 13.28x | 29.83x | -.--% | 85.62B | |
| 33.38x | 6.46x | 19.03x | 1.01% | 76.35B | |
| 44.49x | 2.44x | 15.76x | 1.58% | 61.64B | |
| 27.99x | 6.32x | 21.1x | 1.47% | 54.06B | |
| 63.1x | 8.16x | 36.1x | -.--% | 51.9B | |
| Average | 38.50x | 8.06x | 23.89x | 0.91% | 153.55B | |
| Weighted average by Cap. | 35.33x | 8.66x | 22.94x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ERIC B Stock
- ERCG Stock
- Valuation ERICSSON
Select your edition
All financial news and data tailored to specific country editions
