Valuation Erie Indemnity Company

Stocks

Market Closed - Nasdaq 01:00:00 14/11/2026 +04			5-day change	1st Jan Change
274.73 ^USD	+1.75%		+0.61%	-4.16%

11-03	Erie Indemnity Company, Q3 2026 Pre Recorded Earnings Call, Oct 30, 2026
10-31	Erie Insurance Announces Appointment of Raghu Parthasarathy as Senior Vice President, Information Technology	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	10,074	13,006	17,513	21,555	14,989	14,366	-
Change	-	29.1%	34.66%	23.08%	-30.46%	-4.16%	-
Enterprise Value (EV)	10,074	13,006	17,513	21,555	14,989	14,366	14,366
Change	-	29.1%	34.66%	23.08%	-30.46%	-4.16%	0%
P/E	33.9x	43.6x	39.3x	35.9x	26.8x	21.5x	20.6x
PBR	-	-	-	-	-	-	-
PEG	-	124.04x	0.8x	1x	-3.89x	1.1x	4.61x
Capitalization / Revenue	3.82x	4.58x	5.36x	5.68x	3.69x	3.48x	3.47x
EV / Revenue	0x	0x	0x	0x	0x	3.48x	3.47x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	4.215	4.52	4.845	5.19	5.558	5.85	6.09
Rate of return	2.19%	1.82%	1.45%	1.26%	1.94%	2.13%	2.22%
EPS ²	5.69	5.71	8.53	11.48	10.69	12.76	13.33
Distribution rate	74.1%	79.2%	56.8%	45.2%	52%	45.8%	45.7%
Net sales ¹	2,634	2,840	3,269	3,795	4,067	4,131	4,137
EBITDA	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-
Net income ¹	297.9	298.6	446.1	600.3	559.3	667.2	697
Net Debt	-	-	-	-	-	-	-
Reference price ²	192.66	248.72	334.92	412.23	286.65	274.73	274.73
Nbr of stocks (in thousands)	52,290	52,290	52,290	52,290	52,290	52,290	-
Announcement Date	24/02/22	01/03/23	26/02/24	27/02/25	23/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ERIE INDEMNITY COMPANY	21.53x	-	-	2.13%	14.37B
PROGRESSIVE CORPORATION	12.67x	-	-	4.11%	137B
TOKIO MARINE HOLDINGS, INC.	17.09x	2.1x	-	2.76%	106B
THE TRAVELERS COMPANIES, INC.	11.13x	-	-	1.2%	82.64B
THE ALLSTATE CORPORATION	6.82x	-	-	1.62%	66.23B
MS&AD INSURANCE GROUP HOLDINGS, INC.	11.96x	1.22x	-	3.23%	47.93B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	8.42x	0.61x	-	4.82%	47.86B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	4.52x	0.55x	-	5.37%	43.58B
FAIRFAX FINANCIAL HOLDINGS LIMITED	10.44x	-	-	0.81%	43.4B
AMERICAN INTERNATIONAL GROUP, INC.	12.55x	-	-	2.35%	42.96B
Average	11.71x	1.12x		2.84%	63B
Weighted average by Cap.	11.70x	1.36x		2.92%