Valuation ES Ceramics Technology

Stocks

Market Closed - BURSA MALAYSIA 12:54:28 24/08/2026 +04			5-day change	1st Jan Change
0.1900 ^MYR	0.00%		0.00%	+80.95%

07-28	ES Ceramics Technology Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026	CI
04-24	Es Ceramics Technology Berhad Announces Interim Single-Tier Dividend, Payable on 18 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	95.56	300.8	144.1	95.26	124.2	77.78
Change	-	214.8%	-52.11%	-33.89%	30.39%	-37.38%
Enterprise Value (EV) ¹	75.74	225.7	83.5	73.07	71.11	35.79
Change	-	198.02%	-63.01%	-12.49%	-2.69%	-49.67%
P/E	41.9x	12.8x	3.84x	4.26x	206x	11.9x
PBR	1.81x	3.63x	1.09x	0.59x	0.67x	0.39x
PEG	-	0x	0.1x	-0.1x	-2.1x	0x
Capitalization / Revenue	2.71x	3.24x	1.24x	0.35x	0.34x	0.16x
EV / Revenue	2.15x	2.43x	0.72x	0.27x	0.19x	0.08x
EV / EBITDA	18.2x	6.22x	1.54x	2.57x	12.7x	2.79x
EV / EBIT	30.7x	6.53x	1.6x	3.07x	-85.7x	5.76x
EV / FCF	27.4x	3.97x	-2.52x	4.2x	12.1x	-2.16x
FCF Yield	3.65%	25.2%	-39.7%	23.8%	8.27%	-46.2%
Dividend per Share ²	0.003	0.045	-	-	0.005	-
Rate of return	1.29%	7.5%	-	-	2.7%	-
EPS ²	0.005549	0.0467	0.0742	0.0423	0.000899	0.009273
Distribution rate	54.1%	96.4%	-	-	556%	-
Net sales ¹	35.24	92.91	115.9	271.3	368.4	473.3
EBITDA ¹	4.17	36.27	54.22	28.45	5.597	12.84
EBIT ¹	2.467	34.57	52.28	23.81	-0.83	6.21
Net income ¹	2.281	30.19	48.61	22.81	0.5926	6.442
Net Debt ¹	-19.82	-75.11	-60.58	-22.19	-53.1	-42
Reference price ²	0.2325	0.6000	0.2850	0.1800	0.1850	0.1100
Nbr of stocks (in thousands)	411,030	501,391	505,538	529,203	671,389	707,114
Announcement Date	09/09/20	30/08/21	28/09/22	22/09/23	26/09/24	29/09/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ES CERAMICS TECHNOLOGY	-	-	-	-	33.25M
ZHEJIANG WEIXING INDUSTRIAL DEVELOPMENT CO., LTD.	19x	2.48x	10.65x	4.55%	1.9B
MORITO CO., LTD.	14.03x	-	-	3.92%	288M
Average	16.52x	2.48x	10.65x	4.24%	740.88M
Weighted average by Cap.	18.34x	2.48x	10.65x	4.47%