Company Valuation: ESE Entertainment Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024
Market Cap 1 9.278 90.54 38.43 8.105 10.06
Change - 875.95% -57.56% -78.91% 24.07%
Enterprise Value (EV) 1 8.728 85.92 43.76 9.282 10.09
Change - 884.44% -49.07% -78.79% 8.66%
P/E -1.69x -3.94x -1.16x -1.15x -1.08x
PBR 20x 6.23x 14.2x 1.63x 10.1x
PEG -0x -0x -0.1x 0x 0.25x
Capitalization / Revenue 23.8x 7.95x 0.65x 2.25x 3.53x
EV / Revenue 22.4x 7.55x 0.74x 2.57x 3.54x
EV / EBITDA - - - - -
EV / EBIT -4.03x -6.59x -3.14x -1.17x -1.76x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.142 -0.3784 -0.458 -0.0873 -0.0836
Distribution rate - - - - -
Net sales 1 0.3902 11.38 58.82 3.607 2.851
EBITDA - -13.02 -13.37 -7.83 -5.589
EBIT 1 -2.164 -13.03 -13.92 -7.914 -5.717
Net income 1 -3.802 -17.22 -29.4 -6.353 -6.72
Net Debt 1 -0.55 -4.627 5.328 1.177 0.0295
Reference price 2 0.2400 1.4900 0.5300 0.1000 0.0900
Nbr of stocks (in thousands) 38,657 60,768 72,506 81,053 111,735
Announcement Date 23/02/21 23/02/22 28/02/23 28/02/25 28/02/25
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 5.05M
26.15x9.74x15.8x0.76% 3,870B
103x47.15x76.02x-.--% 415B
19.23x5.7x9.9x1.59% 400B
217.04x18.84x55.16x-.--% 273B
29.38x5.97x18.54x1.27% 270B
1889.31x38.26x125.16x-.--% 235B
24.91x16x19.06x-.--% 134B
71.9x6.57x17.2x-.--% 107B
39.66x10.91x28.18x-.--% 94.12B
Average 268.95x 17.68x 40.56x 0.4% 580B
Weighted average by Cap. 116.87x 13.65x 26.42x 0.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ESE Entertainment Inc.

Historical PBR trend

Valuation ratios - PBR - ESE Entertainment Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ESE Entertainment Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ESE Entertainment Inc.

  1. Stock Market
  2. Stocks
  3. ESE.H Stock
  4. Valuation ESE Entertainment Inc.