|
Market Closed -
Toronto S.E.
21:45:28 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.0950 CAD | -5.00% |
|
-5.00% | -13.64% |
| 09-10 | ExGen Resources Inc. announced that it has received CAD 1.0738 million in funding | CI |
| 09-10 | ExGen Resources Raises CA$1.1 Million in Total After Closing Final Tranche of Private Placement | MT |
Company Valuation: ExGen Resources Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2.807 | 4.387 | 5.75 | 5.431 | 5.75 | 12.01 |
| Change | - | 56.25% | 31.09% | -5.56% | 5.88% | 108.79% |
| Enterprise Value (EV) 1 | 1.662 | 2.676 | 2.471 | 1.651 | 1.977 | 9.686 |
| Change | - | 61.04% | -7.67% | -33.19% | 19.76% | 390.02% |
| P/E | -24x | 2.7x | -9.12x | -29.3x | -23.4x | -7.94x |
| PBR | 2.36x | 1.38x | 1.1x | 1.11x | 1.36x | 1.46x |
| PEG | - | -0x | 0x | 0.4x | -0.7x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -14.9x | -4.05x | -3.68x | -4.75x | -4.4x | -11x |
| EV / EBIT | -7.55x | -3.95x | -3.48x | -4.52x | -4.18x | -9.51x |
| EV / FCF | -19.2x | -22.7x | -9.6x | -1.14x | 5.26x | -11.4x |
| FCF Yield | -5.22% | -4.4% | -10.4% | -88% | 19% | -8.76% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.003331 | 0.0463 | -0.009871 | -0.002903 | -0.003851 | -0.0139 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.1112 | -0.6606 | -0.672 | -0.3475 | -0.4497 | -0.8833 |
| EBIT 1 | -0.2201 | -0.6781 | -0.7091 | -0.3653 | -0.4733 | -1.019 |
| Net income 1 | -0.1169 | 1.624 | -0.5684 | -0.1855 | -0.2461 | -0.9597 |
| Net Debt 1 | -1.146 | -1.711 | -3.28 | -3.78 | -3.774 | -2.32 |
| Reference price 2 | 0.0800 | 0.1250 | 0.0900 | 0.0850 | 0.0900 | 0.1100 |
| Nbr of stocks (in thousands) | 35,093 | 35,093 | 63,893 | 63,893 | 63,893 | 109,150 |
| Announcement Date | 30/04/21 | 27/04/22 | 01/05/23 | 30/04/24 | 01/05/25 | 01/05/26 |
1CAD in Million2CAD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.08M | |
| 15.81x | 3.7x | 6.71x | 3.67% | 206B | |
| 10.37x | 2.48x | 5.48x | 5.76% | 143B | |
| 13.82x | 4.08x | 6.74x | 3.59% | 97.22B | |
| 11.02x | 0.37x | 5.89x | 3.14% | 83.78B | |
| 26.18x | 5.84x | 15.66x | -.--% | 58.29B | |
| 117.47x | 3.09x | 7.56x | 1.72% | 55.38B | |
| 13.94x | 2.97x | 5.67x | 0.56% | 31.32B | |
| 10.78x | 3.43x | 5.19x | 5.69% | 23.23B | |
| 10.29x | 3.79x | 6.4x | 4.79% | 22.94B | |
| Average | 25.52x | 3.31x | 7.26x | 3.21% | 72.12B | |
| Weighted average by Cap. | 22.13x | 3.21x | 7.06x | 3.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EXG Stock
- Valuation ExGen Resources Inc.
Select your edition
All financial news and data tailored to specific country editions
