Valuation Federal Realty Investment Trust

Stocks

Real-time Estimate Cboe BZX 22:17:35 01/10/2026 +04			5-day change	1st Jan Change
107.46 ^USD	+0.30%		-2.52%	+6.72%

09-28	Barclays Adjusts PT on Federal Realty Investment Trust to $118 From $123, Maintains Equalweight Rating	MT
09-24	Mizuho Adjusts Price Target on Federal Realty Investment Trust to $117 From $130, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,604	8,205	8,411	9,512	8,696	9,409	-	-
Change	-	-22.62%	2.51%	13.08%	-8.58%	8.2%	-	-
Enterprise Value (EV) ¹	14,634	12,595	12,760	13,862	13,532	14,191	14,279	14,323
Change	-	-13.94%	1.31%	8.64%	-2.38%	4.87%	0.62%	0.31%
P/E	41.8x	21.5x	36.8x	32.7x	21.5x	25.7x	33.3x	30.4x
PBR	4.15x	2.78x	2.88x	3.02x	2.69x	2.91x	3.02x	3.07x
PEG	-	0.5x	-0.9x	1.5x	0.6x	-2.5x	-1.5x	3.17x
Capitalization / Revenue	11.2x	7.65x	7.44x	7.92x	6.81x	6.91x	6.59x	6.31x
EV / Revenue	15.4x	11.7x	11.3x	11.5x	10.6x	10.4x	10x	9.61x
EV / EBITDA	25x	18.9x	17.8x	18.2x	16.6x	16.4x	15.6x	14.9x
EV / EBIT	48x	34.7x	32.2x	33.1x	30.4x	28.7x	28x	26.3x
EV / FCF	475x	126x	52.1x	42.3x	40.9x	109x	88.8x	-
FCF Yield	0.21%	0.79%	1.92%	2.36%	2.45%	0.92%	1.13%	-
Dividend per Share ²	4.26	4.3	4.34	4.38	4.46	4.568	4.674	4.821
Rate of return	3.13%	4.26%	4.21%	3.91%	4.42%	4.22%	4.32%	4.45%
EPS ²	3.26	4.71	2.8	3.42	4.68	4.208	3.254	3.566
Distribution rate	131%	91.3%	155%	128%	95.3%	109%	144%	135%
Net sales ¹	948.8	1,073	1,131	1,201	1,278	1,362	1,427	1,491
EBITDA ¹	584.8	665	718.4	760.9	813.2	862.8	916.1	958.6
EBIT ¹	304.8	362.6	396.6	418.3	445.3	494	509.8	545.2
Net income ¹	253.5	377.5	229	287.2	403	363	282.7	316.7
Net Debt ¹	4,030	4,389	4,348	4,350	4,836	4,782	4,870	4,913
Reference price ²	136.32	101.04	103.05	111.95	100.80	108.29	108.29	108.29
Nbr of stocks (in thousands)	77,789	81,209	81,623	84,964	86,270	86,889	-	-
Announcement Date	10/02/22	08/02/23	12/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FEDERAL REALTY INVESTMENT TRUST	25.73x	10.42x	16.45x	4.22%	9.41B
PROLOGIS, INC.	38.67x	18.39x	23.35x	3.3%	123B
SIMON PROPERTY GROUP, INC.	30.33x	13.86x	17.61x	4.49%	64.96B
REALTY INCOME CORPORATION	35.96x	14.5x	14.98x	6.01%	51.22B
GOODMAN GROUP	18.62x	15.72x	17.91x	1.11%	38.65B
SEGRO PLC	16.39x	23.1x	27.68x	3.52%	16.7B
KIMCO REALTY CORPORATION	26.08x	10.47x	14.45x	4.83%	14.9B
UNIBAIL-RODAMCO-WESTFIELD SE	8.06x	11.76x	14.41x	6.19%	14.62B
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.87x	16x	23.25x	5.39%	13.89B
REGENCY CENTERS CORPORATION	28.95x	11.08x	16.19x	4.22%	13.13B
Average	24.67x	14.53x	18.63x	4.33%	36.09B
Weighted average by Cap.	30.36x	15.79x	19.57x	3.99%