Company Valuation: FFB Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 93.16 175 190 241 311.4 254.9
Change - 87.85% 8.55% 26.86% 29.21% -18.15%
Enterprise Value (EV) 1 145.7 177.6 235.9 252 285.7 195.6
Change - 21.87% 32.79% 6.83% 13.39% -31.54%
P/E 8.18x 8.61x 7.17x 7.2x 9.14x 11.1x
PBR 1.36x 1.96x 2.06x 1.84x 1.85x 1.38x
PEG - 0.1x 0.3x 0.3x 6.03x -0.4x
Capitalization / Revenue 2.98x 3.74x 3.11x 2.78x 3.15x 2.72x
EV / Revenue 4.67x 3.79x 3.86x 2.9x 2.89x 2.09x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 3.79 6.62 8.44 10.56 10.72 7.66
Distribution rate - - - - - -
Net sales 1 31.22 46.81 61.12 86.83 98.89 93.71
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 11.51 20.53 26.52 33.56 34.15 23.58
Net Debt 1 52.58 2.616 45.9 10.98 -25.68 -59.27
Reference price 2 31.01 57.00 60.50 75.98 97.97 85.00
Nbr of stocks (in thousands) 3,004 3,070 3,140 3,172 3,178 2,998
Announcement Date 25/03/21 25/03/22 31/03/23 26/03/24 31/03/25 02/04/26
1USD in Million2USD
Estimates


Y-o-Y evolution of P/E

Valuation ratios - P/E - FFB Bancorp

Historical PBR trend

Valuation ratios - PBR - FFB Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FFB Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FFB Bancorp

  1. Stock Market
  2. Stocks
  3. FFBB Stock
  4. Valuation FFB Bancorp