Projected Income Statement: Fifth Third Bancorp

Forecast Balance Sheet: Fifth Third Bancorp

Forecast Balance Sheet - Fifth Third Bancorp
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 20/01/22 19/01/23 19/01/24 21/01/25 20/01/26 - - -
Estimates

Cash Flow Forecast: Fifth Third Bancorp

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 358 309 472 491 414 709
Change - -13.69% 52.75% 4.03% -15.68% 71.26%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 26/02/21 25/02/22 24/02/23 27/02/24 24/02/25 24/02/26
1USD in Million
Estimates

Forecast Financial Ratios: Fifth Third Bancorp

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - 39.9% 43.76% 40.4% 40.81% 43.08% 38.76% 46.81% 46.66%
EBT Margin (%) - 44.52% 36.86% 34.22% 34.29% 35.53% 29.1% 41.9% 42.01%
Net margin (%) - 33.66% 27.77% 25.33% 25.34% 26.29% 21.08% 31.39% 31.51%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - 1.34% 1.18% 1.13% 1.09% 1.19% 1.25% 1.43% 1.45%
ROE - 12.8% 13.7% 14.2% 12.5% 12.6% 11.8% 12.98% 13.07%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - 1.14 1.26 1.36 1.44 1.54 1.634 1.717 1.836
Change - - 10.53% 7.94% 5.88% 6.94% 6.1% 5.11% 6.88%
Book Value Per Share 1 - 29.43 22.26 25.04 26.17 30.18 36.61 39.3 42.39
Change - - -24.36% 12.49% 4.51% 15.32% 21.31% 7.34% 7.87%
EPS 1 - 3.73 3.35 3.22 3.14 3.53 3.046 4.885 5.324
Change - - -10.19% -3.88% -2.48% 12.42% -13.71% 60.35% 9%
Nbr of stocks (in thousands) - 683,757 686,396 681,017 670,543 661,012 906,893 906,893 906,893
Announcement Date - 20/01/22 19/01/23 19/01/24 21/01/25 20/01/26 - - -
1USD
Estimates
2026 *2027 *
P/E 16.6x 10.4x
PBR 1.38x 1.29x
EV / Sales 3.56x 3.27x
Yield 3.23% 3.39%

EPS & Dividend

EPS & Dividend - Fifth Third Bancorp


Y-o-Y evolution of P/E

Valuation ratios - P/E - Fifth Third Bancorp
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Fifth Third Bancorp
Trader
Investor
-
Global
-
Quality
ESG MSCI
-
Ratings Surperformance© - Fifth Third Bancorp
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
22
Last Close Price
50.64USD
Average target price
61.71USD
Spread / Average Target
+21.87%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Fifth Third Bancorp
  1. Stock Market
  2. Stocks
  3. FITB Stock
  4. FITB.PRA Stock
  5. Financials Fifth Third Bancorp