Valuation Flexium Interconnect, Inc.

Stocks

End-of-day quote Taiwan S.E. 14/09/2026			5-day change	1st Jan Change
64.70 ^TWD	-2.12%		-4.43%	+9.66%

08-11	Flexium Interconnect, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-31	Fubon Securities Upgrades Flexium Interconnect to Buy from Neutral; Price Target is NT$61	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,714	31,634	28,477	20,782	18,872	20,738	-	-
Change	-	-13.84%	-9.98%	-27.02%	-9.19%	9.89%	-	-
Enterprise Value (EV)	28,784	25,802	24,269	16,707	16,453	20,738	20,738	20,738
Change	-	-10.36%	-5.94%	-31.16%	-1.52%	26.05%	0%	0%
P/E	13.7x	9.86x	13.9x	-25.1x	-8.49x	-20.8x	-79x	-
PBR	1.43x	1.27x	1.12x	0.87x	0.89x	1.01x	1.13x	-
PEG	-	0.3x	-0.4x	0x	-0x	0.4x	1.1x	-
Capitalization / Revenue	1.03x	0.79x	0.87x	0.79x	0.84x	0.81x	0.73x	0.75x
EV / Revenue	0x	0x	0x	0x	0x	0.81x	0.73x	0.75x
EV / EBITDA	0x	0x	0x	0x	-0x	23.9x	14.7x	-
EV / EBIT	0x	0x	0x	-0x	-0x	-12.7x	-127x	16.4x
EV / FCF	-0x	0x	0x	0x	-0x	-306x	17.7x	-
FCF Yield	-2.84%	24.8%	10%	6.54%	-4.01%	-0.33%	5.64%	-
Dividend per Share ²	5	5	5	-	-	2.648	2.43	4.236
Rate of return	4.78%	5.1%	5.66%	-	-	4.09%	3.76%	6.55%
EPS ²	7.64	9.94	6.37	-2.56	-6.95	-3.11	-0.8185	-
Distribution rate	65.4%	50.3%	78.5%	-	-	-85.2%	-297%	-
Net sales ¹	35,569	40,070	32,729	26,444	22,350	25,706	28,445	27,733
EBITDA ¹	5,185	6,214	4,635	1,284	-637.6	866.4	1,409	-
EBIT ¹	3,273	3,530	1,638	-1,814	-3,302	-1,627	-162.7	1,266
Net income ¹	2,880	3,522	2,067	-826.5	-2,229	-1,008	71.47	-
Net Debt	-7,930	-5,831	-4,208	-4,075	-2,419	-	-	-
Reference price ²	104.50	98.00	88.30	64.30	59.00	64.70	64.70	64.70
Nbr of stocks (in thousands)	351,331	322,791	322,501	323,201	319,868	320,531	-	-
Announcement Date	09/02/22	24/02/23	15/02/24	27/02/25	12/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEXIUM INTERCONNECT, INC.	-21.25x	-	-	-	670M
MEDIATEK INC.	67.07x	10.75x	54.06x	1.21%	231B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	46.77x	8.42x	15.09x	-.--%	93B
ELITE MATERIAL CO., LTD.	46.35x	9.89x	34.44x	1.19%	60.78B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	49.8x	-	-	0.19%	52.82B
UNIMICRON TECHNOLOGY CORP.	48.34x	8.48x	30.54x	0.99%	50.67B
SHENNAN CIRCUITS CO., LTD.	48.06x	8.35x	33.39x	0.84%	40.28B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.83x	8.36x	27.69x	0.53%	36.79B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	26.27x	6.85x	20.76x	1.62%	32.59B
AVARY HOLDING(SHENZHEN)CO., LIMITED	42.2x	4.65x	22.66x	1.11%	31.88B
Average	38.84x	8.22x	29.83x	0.85%	63.09B
Weighted average by Cap.	52.58x	9.21x	36.92x	0.88%