Valuation Flexium Interconnect, Inc.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 29/07/2026			5-day change	1st Jan Change
49.00 ^TWD	-4.48%		-15.52%	-16.95%

05-13	Flexium Interconnect, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-12	Flexium Interconnect, Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,714	31,634	28,477	20,782	18,872	15,706	-	-
Change	-	-13.84%	-9.98%	-27.02%	-9.19%	-16.78%	-	-
Enterprise Value (EV)	28,784	25,802	24,269	16,707	16,453	15,706	15,706	15,706
Change	-	-10.36%	-5.94%	-31.16%	-1.52%	-4.54%	0%	0%
P/E	13.7x	9.86x	13.9x	-25.1x	-8.49x	-24.7x	-18.8x	-
PBR	1.43x	1.27x	1.12x	0.87x	0.89x	0.76x	0.85x	-
PEG	-	0.3x	-0.4x	0x	-0x	0.3x	-0.6x	-
Capitalization / Revenue	1.03x	0.79x	0.87x	0.79x	0.84x	0.62x	0.61x	0.57x
EV / Revenue	0x	0x	0x	0x	0x	0.62x	0.61x	0.57x
EV / EBITDA	0x	0x	0x	0x	-0x	18.1x	11.1x	-
EV / EBIT	0x	0x	0x	-0x	-0x	-9.65x	-21.5x	12.4x
EV / FCF	-0x	0x	0x	0x	-0x	-232x	13.4x	-
FCF Yield	-2.84%	24.8%	10%	6.54%	-4.01%	-0.43%	7.45%	-
Dividend per Share ²	5	5	5	-	-	2.648	2.43	4.236
Rate of return	4.78%	5.1%	5.66%	-	-	5.4%	4.96%	8.65%
EPS ²	7.64	9.94	6.37	-2.56	-6.95	-1.98	-2.603	-
Distribution rate	65.4%	50.3%	78.5%	-	-	-134%	-93.3%	-
Net sales ¹	35,569	40,070	32,729	26,444	22,350	25,400	25,762	27,733
EBITDA ¹	5,185	6,214	4,635	1,284	-637.6	866.4	1,409	-
EBIT ¹	3,273	3,530	1,638	-1,814	-3,302	-1,627	-731.6	1,266
Net income ¹	2,880	3,522	2,067	-826.5	-2,229	-642	-832.1	-
Net Debt	-7,930	-5,831	-4,208	-4,075	-2,419	-	-	-
Reference price ²	104.50	98.00	88.30	64.30	59.00	49.00	49.00	49.00
Nbr of stocks (in thousands)	351,331	322,791	322,501	323,201	319,868	320,531	-	-
Announcement Date	09/02/22	24/02/23	15/02/24	27/02/25	12/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEXIUM INTERCONNECT, INC.	-24.75x	-	-	-	485M
MEDIATEK INC.	46.65x	7.4x	37.18x	1.69%	155B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	64.67x	9.54x	18.32x	-.--%	101B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	48.06x	-	-	0.21%	48.4B
ELITE MATERIAL CO., LTD.	35.96x	7.78x	27.45x	1.56%	45.34B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	7844.33x	74.16x	2354.06x	-	41.72B
UNIMICRON TECHNOLOGY CORP.	33.94x	5.91x	21.13x	1.25%	34.83B
SHENNAN CIRCUITS CO., LTD.	41.67x	6.94x	28.29x	1.06%	31.79B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	31.24x	7.24x	23.85x	0.64%	29.91B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	21.46x	5.88x	16.48x	1.58%	28.48B
Average	814.32x	15.61x	315.85x	1%	51.69B
Weighted average by Cap.	675.21x	13.61x	234.80x	1.02%