Valuation Flexium Interconnect, Inc.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 12/06/2026			5-day change	1st Jan Change
72.30 ^TWD	+9.88%		+6.17%	+22.54%

05-13	Flexium Interconnect, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-12	Flexium Interconnect, Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	36,714	31,634	28,477	20,782	18,872	23,124	-
Change	-	-13.84%	-9.98%	-27.02%	-9.19%	22.53%	-
Enterprise Value (EV)	28,784	25,802	24,269	16,707	16,453	23,124	23,124
Change	-	-10.36%	-5.94%	-31.16%	-1.52%	40.55%	0%
P/E Ratio	13.7x	9.86x	13.9x	-25.1x	-8.49x	-36.5x	-27.8x
PBR	1.43x	1.27x	1.12x	0.87x	0.89x	1.19x	1.26x
PEG	-	0.3x	-0.4x	0x	-0x	0.5x	-0.9x
Capitalization / Revenue	1.03x	0.79x	0.87x	0.79x	0.84x	0.83x	0.82x
EV / Revenue	0x	0x	0x	0x	0x	0.83x	0.82x
EV / EBITDA	0x	0x	0x	0x	-0x	26.7x	16.4x
EV / EBIT	0x	0x	0x	-0x	-0x	-27.3x	65.7x
EV / FCF	-0x	0x	0x	0x	-0x	-340x	19.8x
FCF Yield	-2.84%	24.8%	10%	6.54%	-4.01%	-0.29%	5.06%
Dividend per Share ²	5	5	5	-	-	2.671	2.419
Rate of return	4.78%	5.1%	5.66%	-	-	3.69%	3.35%
EPS ²	7.64	9.94	6.37	-2.56	-6.95	-1.98	-2.605
Distribution rate	65.4%	50.3%	78.5%	-	-	-135%	-92.9%
Net sales ¹	35,569	40,070	32,729	26,444	22,350	27,883	28,164
EBITDA ¹	5,185	6,214	4,635	1,284	-637.6	866	1,409
EBIT ¹	3,273	3,530	1,638	-1,814	-3,302	-848	351.8
Net income ¹	2,880	3,522	2,067	-826.5	-2,229	-642	-832
Net Debt	-7,930	-5,831	-4,208	-4,075	-2,419	-	-
Reference price ²	104.50	98.00	88.30	64.30	59.00	72.30	72.30
Nbr of stocks (in thousands)	351,331	322,791	322,501	323,201	319,868	319,831	-
Announcement Date	09/02/22	24/02/23	15/02/24	27/02/25	12/03/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEXIUM INTERCONNECT, INC.	-36.52x	-	-	-	731M
MEDIATEK INC.	62.81x	9.97x	50.52x	1.27%	211B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	70.73x	8.79x	16.85x	-.--%	91.89B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	57.35x	-	-	0.17%	58.6B
ELITE MATERIAL CO., LTD.	53.77x	10.5x	39.73x	0.9%	54.73B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	32.85x	9.62x	27.51x	1.28%	47.51B
UNIMICRON TECHNOLOGY CORP.	63.04x	7.84x	31.01x	0.7%	45.31B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	7721x	73.39x	2307.71x	-	41.09B
SHENNAN CIRCUITS CO., LTD.	50.64x	8.44x	34.5x	0.88%	38.2B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	37.94x	8.45x	29.93x	0.6%	35.6B
Average	811.36x	17.13x	317.22x	0.73%	62.47B
Weighted average by Cap.	561.83x	14.04x	202.17x	0.81%