|
Market Closed -
London S.E.
19:35:23 22/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 227.50 GBX | -1.09% |
|
+8.33% | - |
| 09-16 | Focusrite stands by full-year consensus as revenue ticks up | AN |
| 08-04 | EARNINGS AND TRADING: Xaar loss narrows; CT Automotive profit warning | AN |
Company Valuation: Focusrite plc
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 621.9 | 432.2 | 249 | 134.8 | 135.2 | - | - |
| Change | - | -30.51% | -42.39% | - | 0.24% | - | - |
| Enterprise Value (EV) 1 | 622.2 | 433.5 | 261.5 | 143.4 | 139.1 | 136.9 | 132.9 |
| Change | - | -30.33% | -39.67% | - | -3.03% | -1.58% | -2.92% |
| P/E | 25.4x | 24.5x | 96.6x | -32.9x | 20.4x | 16.5x | 14.3x |
| PBR | 5.99x | 3.68x | 2.18x | 1.18x | 1.17x | 1.12x | 1.05x |
| PEG | - | -0.9x | -1.1x | - | -0x | 0.7x | 0.9x |
| Capitalization / Revenue | 3.38x | 2.42x | 1.57x | 0.82x | 0.79x | 0.75x | 0.73x |
| EV / Revenue | 3.39x | 2.43x | 1.65x | 0.87x | 0.81x | 0.76x | 0.72x |
| EV / EBITDA | 14.9x | 11.2x | 10.4x | 5.81x | 5.21x | 4.66x | 4.2x |
| EV / EBIT | 17.9x | 14.3x | 15.7x | 9.5x | 8.43x | 7.23x | 6.53x |
| EV / FCF | 144x | 36.3x | -101x | 12.4x | 18.9x | 14.1x | 11.7x |
| FCF Yield | 0.69% | 2.75% | -0.99% | 8.09% | 5.29% | 7.11% | 8.58% |
| Dividend per Share 2 | 0.06 | 0.066 | 0.066 | 0.0674 | 0.0725 | 0.0711 | 0.0666 |
| Rate of return | 0.56% | 0.89% | 1.55% | 2.93% | 3.15% | 3.09% | 2.9% |
| EPS 2 | 0.421 | 0.302 | 0.044 | -0.07 | 0.1125 | 0.1398 | 0.1614 |
| Distribution rate | 14.3% | 21.9% | 150% | -96.3% | 64.5% | 50.9% | 41.3% |
| Net sales 1 | 183.7 | 178.5 | 158.5 | 164.6 | 171.3 | 179.8 | 184.8 |
| EBITDA 1 | 41.66 | 38.57 | 25.22 | 24.7 | 26.72 | 29.39 | 31.63 |
| EBIT 1 | 34.7 | 30.4 | 16.64 | 15.1 | 16.5 | 18.94 | 20.37 |
| Net income 1 | 24.78 | 17.8 | 2.608 | -4 | 6.8 | 8.433 | 9.567 |
| Net Debt 1 | 0.3 | 1.3 | 12.52 | 8.6 | 3.933 | 1.736 | -2.267 |
| Reference price 2 | 10.700 | 7.400 | 4.250 | 2.300 | 2.300 | 2.300 | 2.300 |
| Nbr of stocks (in thousands) | 58,123 | 58,405 | 58,587 | 58,624 | 58,765 | - | - |
| Announcement Date | 08/12/22 | 28/11/23 | 27/11/24 | 29/06/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.45x | 0.81x | 5.21x | 3.15% | 181M | |
| 39x | 10.37x | 29.24x | 0.31% | 5,020B | |
| 4.68x | 1.61x | 2.68x | 5.5% | 1,075B | |
| 23.36x | 1.05x | 12.63x | -.--% | 87.9B | |
| 19.37x | 0.78x | 12.02x | 2.35% | 9.96B | |
| 4.96x | 0.45x | 1.36x | 1.38% | 2.2B | |
| -18.62x | 338.96x | -25.24x | - | 1.62B | |
| Average | 13.31x | 50.58x | 5.41x | 2.11% | 885.24B | |
| Weighted average by Cap. | 32.77x | 8.79x | 24.34x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TUNE Stock
- Valuation Focusrite plc
Select your edition
All financial news and data tailored to specific country editions
