Valuation Formosa Prosonic Industries

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 30/10/2026 +04			5-day change	1st Jan Change
1.170 ^MYR	0.00%		+8.33%	+2.63%

10-13	Formosa Prosonic Industries Berhad Announces Appointment of Mr. Chan Kai Lok as Independent and Non-Executive Director, Effective October 13, 2026	CI
10-13	Formosa Prosonic Industries Berhad Announces Appointment of Mr. Cheong Chee Yun as Independent and Non-Executive Director, Effective October 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	561.5	948.3	827.7	732.5	715	306
Change	-	68.89%	-12.71%	-11.51%	-2.39%	-57.21%
Enterprise Value (EV) ¹	293.3	681.6	465.8	281.5	235.6	-158.5
Change	-	132.38%	-31.66%	-39.57%	-16.29%	-167.25%
P/E	10.7x	9.71x	7.8x	6.26x	10.7x	8x
PBR	1.68x	2.28x	1.72x	1.35x	1.3x	0.89x
PEG	-	0.1x	1.07x	0.6x	-0.2x	-0.2x
Capitalization / Revenue	0.73x	1.01x	0.84x	1.09x	1.12x	0.71x
EV / Revenue	0.38x	0.73x	0.47x	0.42x	0.37x	-0.37x
EV / EBITDA	4.51x	6.05x	3.78x	1.72x	2.18x	-1.86x
EV / EBIT	5.54x	6.72x	4.13x	1.83x	2.35x	-2.06x
EV / FCF	3.82x	-94.3x	4.44x	2.55x	2.94x	-0.64x
FCF Yield	26.2%	-1.06%	22.5%	39.3%	34%	-157%
Dividend per Share ²	0.14	0.2	0.21	0.23	0.18	0.1
Rate of return	6.17%	5.33%	6.5%	8.01%	6.45%	8.77%
EPS ²	0.2123	0.3861	0.4143	0.4583	0.2608	0.1425
Distribution rate	65.9%	51.8%	50.7%	50.2%	69%	70.2%
Net sales ¹	766	938.9	984	673.9	639.2	430.7
EBITDA ¹	65.02	112.7	123.4	163.3	108.2	84.99
EBIT ¹	52.95	101.4	112.6	153.9	100.2	77.06
Net income ¹	52.52	96.9	106	117.3	66.81	36.65
Net Debt ¹	-268.2	-266.7	-361.9	-451	-479.3	-464.4
Reference price ²	2.270	3.750	3.230	2.870	2.790	1.140
Nbr of stocks (in thousands)	247,358	252,884	256,266	255,214	256,268	268,381
Announcement Date	31/05/21	27/04/22	26/04/23	24/04/24	23/04/25	29/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORMOSA PROSONIC INDUSTRIES	-	-	-	-	76.98M
SONY GROUP CORPORATION	17.96x	1.67x	8.18x	0.88%	148B
PANASONIC HOLDINGS CORPORATION	16.88x	1.09x	8.22x	1.66%	52.59B
LARGAN PRECISION CO., LTD.	32.07x	9.32x	18.53x	1.59%	21.77B
LG ELECTRONICS INC.	12.57x	0.3x	3.67x	0.91%	19.05B
DIXON TECHNOLOGIES (INDIA) LIMITED	60.07x	0.93x	29.8x	0.1%	7.09B
NEXTVISION STABILIZED SYSTEMS, LTD.	29.01x	13.95x	23.27x	-	5.81B
ARASHI VISION INC.	200.18x	2.43x	163.43x	0.05%	5.22B
HISENSE VISUAL TECHNOLOGY CO., LTD.	12.26x	0.52x	7.59x	4.09%	5.09B
TCL ELECTRONICS HOLDINGS LIMITED	11.98x	0.21x	5.18x	4.26%	4.88B
Average	43.67x	3.38x	29.76x	1.69%	26.91B
Weighted average by Cap.	23.18x	2.29x	12.55x	1.18%