Valuation Forval Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 12/06/2026 +04			5-day change	1st Jan Change
996.00 ^JPY	-0.20%		-1.58%	-15.59%

05-15	Forval Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
05-15	Forval Corporation Announces Dividend for the Year Ended March 31, 2026, Payable on June 19, 2026; Provides Dividend Guidance for the Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	22,378	22,969	30,518	33,835	37,427	26,010
Change	-	2.64%	32.87%	10.87%	10.62%	-30.5%
Enterprise Value (EV)	15,367	15,423	21,850	26,445	28,744	26,010
Change	-	0.36%	41.67%	21.03%	8.69%	-9.51%
P/E Ratio	16.4x	12.5x	18.1x	16.8x	17.3x	19.5x
PBR	1.8x	1.71x	2.09x	2.09x	2.13x	1.53x
PEG	-	0.4x	-2.06x	0.9x	2.78x	-0.6x
Capitalization / Revenue	0.45x	0.45x	0.51x	0.53x	0.52x	0.4x
EV / Revenue	0x	0x	0x	0x	0x	0.34x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.34x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	26	26	27	28	30	31
Rate of return	2.97%	2.9%	2.27%	2.13%	2.09%	2.8%
EPS ²	53.34	71.71	65.41	78.2	83.06	56.64
Distribution rate	48.7%	36.3%	41.3%	35.8%	36.1%	54.7%
Net sales ¹	49,788	51,535	59,538	63,527	72,629	71,524
EBITDA	-	-	-	-	-	-
EBIT ¹	2,616	2,685	2,443	3,235	3,740	3,724
Net income ¹	1,357	1,836	1,679	2,011	2,168	1,477
Net Debt	-7,011	-7,546	-8,668	-7,390	-8,683	-
Reference price ²	875.00	896.00	1,187.00	1,316.00	1,437.00	996.00
Nbr of stocks (in thousands)	25,575	25,635	25,710	25,710	26,045	26,115
Announcement Date	14/05/21	13/05/22	12/05/23	13/05/24	13/05/25	15/05/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORVAL CORPORATION	11.79x	-	-	3.11%	162M
CANON MARKETING JAPAN INC.	15.79x	0.81x	7.27x	2.63%	4.38B
TAKKT AG	-6.87x	0.36x	22.3x	-.--%	171M
Average	6.90x	0.59x	14.78x	1.91%	1.57B
Weighted average by Cap.	14.83x	0.80x	7.83x	2.55%