Company Valuation: Fujian Star-net Communication Co., LTD.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 13,748 11,176 10,714 11,178 17,747 18,006 - -
Change - -18.71% -4.13% 4.33% 58.77% 1.46% - -
Enterprise Value (EV) 12,084 7,580 7,345 11,178 17,747 18,006 18,006 18,006
Change - -37.28% -3.1% 52.19% 58.77% 1.46% 0% 0%
P/E 25x 19.4x 24.8x 27.3x 42.9x 18.4x 15.4x 9.63x
PBR 2.93x 1.84x 1.67x 1.67x 2.54x 2.33x 2.01x 1.69x
PEG - 4.16x -0.9x -6.45x 31.79x 0x 0.8x 0.2x
Capitalization / Revenue 1.01x 0.71x 0.67x 0.67x 0.93x 0.72x 0.53x 0.43x
EV / Revenue 0x 0x 0x 0x 0x 0.72x 0.53x 0.43x
EV / EBITDA 0x 0x 0x 0x 0x 7.14x 4.8x 3.79x
EV / EBIT 0x 0x 0x 0x 0x 8.56x 5.46x 4.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.0769 0.0769 0.1923 0.1923 0.1923 - - -
Rate of return 0.42% 0.52% 1.38% 1.32% 0.83% - - -
EPS 2 0.7258 0.7597 0.5595 0.5358 0.543 1.29 1.545 2.47
Distribution rate 10.6% 10.1% 34.4% 35.9% 35.4% - - -
Net sales 1 13,549 15,741 15,908 16,758 19,157 25,055 33,708 41,793
EBITDA 1 832.5 981.8 391.9 841.5 1,321 2,523 3,755 4,757
EBIT 1 666 759.2 449.4 550.6 951.9 2,103 3,299 4,395
Net income 1 550.4 576.1 424.9 404.6 408.9 904.1 1,391 1,867
Net Debt -1,663 -3,596 -3,370 - - - - -
Reference price 2 18.13 14.74 13.90 14.61 23.31 23.79 23.79 23.79
Nbr of stocks (in thousands) 758,265 758,265 770,809 765,193 761,404 756,874 - -
Announcement Date 24/03/22 30/03/23 28/03/24 02/04/25 27/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.22x - - - 2.81B
26.86x6.02x15.58x1.55% 435B
46.46x16.41x32.9x-.--% 224B
15.39x0.62x11.17x2.94% 139B
19.23x5.98x14.43x0.64% 104B
35.14x6.81x19.73x0.99% 80.37B
37.86x11.33x25.3x-.--% 74.11B
28.97x6.63x21.85x1.41% 56.49B
44.14x1.97x12.47x1.95% 49.17B
17.26x2.75x11.5x4.12% 48.06B
Average 29.05x 6.50x 18.32x 1.51% 121.25B
Weighted average by Cap. 30.12x 7.43x 19.05x 1.32%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fujian Star-net Communication Co., LTD.

Historical PBR trend

Valuation ratios - PBR - Fujian Star-net Communication Co., LTD.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fujian Star-net Communication Co., LTD.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fujian Star-net Communication Co., LTD.

  1. Stock Market
  2. Stocks
  3. 002396 Stock
  4. Valuation Fujian Star-net Communication Co., LTD.