Valuation Gaming and Leisure Properties, Inc. Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 10/07/2026			5-day change	1st Jan Change
34.57 ^CHF	-0.94%		-3.26%	-

05-21	Gaming and Leisure Properties Raises Quarterly Dividend to $0.82 a Share, Payable June 26 to Holders of Record June 12	MT
05-21	Gaming and Leisure Properties Declares Second Quarter 2026 Cash Dividend, Payable on June 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,973	13,414	13,177	13,215	12,648	12,230	-	-
Change	-	12.04%	-1.77%	0.28%	-4.29%	-3.31%	-	-
Enterprise Value (EV) ¹	17,854	19,357	19,175	20,549	19,688	20,203	20,438	20,532
Change	-	8.42%	-0.94%	7.16%	-4.19%	2.61%	1.16%	0.46%
P/E	21.5x	19.3x	17.8x	16.8x	15.1x	13.3x	12.9x	12.4x
PBR	3.84x	3.59x	3.31x	3.19x	2.81x	2.5x	2.5x	2.38x
PEG	-	1x	6.87x	4.65x	5.42x	1.3x	4.49x	3.16x
Capitalization / Revenue	9.84x	10.2x	9.15x	8.63x	7.93x	7.08x	6.67x	6.45x
EV / Revenue	14.7x	14.8x	13.3x	13.4x	12.3x	11.7x	11.1x	10.8x
EV / EBITDA	16.3x	15.8x	14.7x	15x	13.4x	12.5x	11.9x	11.4x
EV / EBIT	21.2x	18.8x	17.9x	18.2x	16.4x	14.9x	14.3x	13.7x
EV / FCF	22.6x	21.6x	19.9x	19.9x	23.9x	17.1x	16.2x	-
FCF Yield	4.42%	4.63%	5.02%	5.03%	4.19%	5.86%	6.18%	-
Dividend per Share ²	2.66	2.805	3.15	3.04	3.1	3.199	3.277	3.397
Rate of return	5.47%	5.38%	6.38%	6.31%	6.94%	7.41%	7.59%	7.87%
EPS ²	2.26	2.7	2.77	2.87	2.95	3.249	3.342	3.474
Distribution rate	118%	104%	114%	106%	105%	98.5%	98%	97.8%
Net sales ¹	1,216	1,312	1,440	1,532	1,595	1,727	1,834	1,897
EBITDA ¹	1,097	1,222	1,307	1,374	1,467	1,615	1,719	1,794
EBIT ¹	841.8	1,030	1,069	1,131	1,201	1,356	1,433	1,499
Net income ¹	534	684.7	734.3	784.6	825.1	945.8	998.2	1,057
Net Debt ¹	5,881	5,943	5,998	7,334	7,041	7,974	8,209	8,302
Reference price ²	48.66	52.09	49.35	48.16	44.69	43.18	43.18	43.18
Nbr of stocks (in thousands)	246,051	257,517	267,016	274,392	283,008	283,222	-	-
Announcement Date	24/02/22	23/02/23	27/02/24	20/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VICI PROPERTIES, INC.	8.85x	10.81x	13.09x	7%	28.42B
HOST HOTELS & RESORTS, INC.	17.24x	3.18x	10.82x	6.2%	15.88B
RYMAN HOSPITALITY PROPERTIES, INC.	31.6x	4.06x	13.02x	3.85%	7.84B
APPLE HOSPITALITY REIT, INC.	24.08x	3.75x	11.91x	5.79%	3.91B
JAPAN HOTEL REIT INVESTMENT CORPORATION	16.7x	13.87x	16.84x	6.54%	2.89B
PARK HOTELS & RESORTS INC.	32.43x	2.61x	10.86x	7.12%	2.85B
CAPITALAND ASCOTT TRUST	18.24x	7.58x	18.02x	6.74%	2.7B
DIAMONDROCK HOSPITALITY COMPANY	21.64x	2.99x	11.57x	3.14%	2.43B
Average	21.35x	6.11x	13.26x	5.8%	8.37B
Weighted average by Cap.	16.58x	7.17x	12.68x	6.2%