|
Market Closed -
NYSE
00:00:03 17/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 205.35 USD | -0.95% |
|
+7.43% | -18.60% |
| 10-16 | Why CoreWeave is in the crosshairs of the AI scare | RE |
| 10-13 | BMO Capital Adjusts Price Target on Gartner to $212 From $206 | MT |
Company Valuation: Gartner, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,494 | 26,563 | 35,163 | 37,369 | 18,184 | 12,968 | - | - |
| Change | - | -3.39% | 32.38% | 6.27% | -51.34% | -28.69% | - | - |
| Enterprise Value (EV) 1 | 29,200 | 28,327 | 36,303 | 37,896 | 19,443 | 14,411 | 14,018 | 14,077 |
| Change | - | -2.99% | 28.16% | 4.39% | -48.69% | -25.88% | -2.73% | 0.42% |
| P/E | 36.3x | 33.7x | 40.7x | 30.3x | 26.1x | 15.1x | 13.4x | 11.8x |
| PBR | 76.6x | 118x | 51.9x | 55.1x | 55.9x | 99.5x | 13.2x | 10.5x |
| PEG | - | 4.14x | 3.6x | 0.7x | -0.7x | 0.4x | 1.1x | 0.9x |
| Capitalization / Revenue | 5.81x | 4.83x | 5.96x | 5.93x | 2.8x | 2.02x | 1.94x | 1.85x |
| EV / Revenue | 6.17x | 5.15x | 6.15x | 6.02x | 2.99x | 2.25x | 2.1x | 2.01x |
| EV / EBITDA | 22.7x | 19.3x | 24.5x | 24.4x | 12.1x | 8.97x | 8.35x | 7.94x |
| EV / EBIT | 31.9x | 25.8x | 29.3x | 32.8x | 19x | 11x | 10.3x | 9.81x |
| EV / FCF | 23.3x | 28.5x | 34.5x | 27.4x | 16.5x | 12.1x | 11.4x | 11x |
| FCF Yield | 4.29% | 3.51% | 2.9% | 3.65% | 6.04% | 8.28% | 8.75% | 9.11% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 9.21 | 9.96 | 11.08 | 16 | 9.65 | 13.61 | 15.33 | 17.43 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,734 | 5,500 | 5,900 | 6,300 | 6,500 | 6,417 | 6,675 | 6,998 |
| EBITDA 1 | 1,288 | 1,471 | 1,483 | 1,556 | 1,611 | 1,607 | 1,680 | 1,773 |
| EBIT 1 | 916 | 1,100 | 1,237 | 1,156 | 1,026 | 1,310 | 1,367 | 1,434 |
| Net income 1 | 794 | 808 | 882 | 1,254 | 729 | 900.1 | 945.2 | 1,014 |
| Net Debt 1 | 1,706 | 1,763 | 1,139 | 526.8 | 1,259 | 1,444 | 1,051 | 1,109 |
| Reference price 2 | 334.32 | 336.14 | 451.11 | 484.47 | 252.28 | 205.35 | 205.35 | 205.35 |
| Nbr of stocks (in thousands) | 82,239 | 79,024 | 77,949 | 77,134 | 72,077 | 63,149 | - | - |
| Announcement Date | 08/02/22 | 07/02/23 | 06/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.08x | 2.25x | 8.97x | -.--% | 12.97B | |
| 22.87x | 3.72x | 13.01x | 2.91% | 219B | |
| 23.04x | 4.84x | 11.86x | 0.72% | 198B | |
| 17.06x | 1.86x | 9.75x | 2.81% | 137B | |
| -120.79x | 16.73x | 92.01x | -.--% | 108B | |
| -511.15x | 36.29x | 149.08x | -.--% | 106B | |
| 16.07x | 2.9x | 11.18x | 5.01% | 93.97B | |
| 22.61x | 5.86x | 14.38x | 2.51% | 67.63B | |
| 15.19x | 2.22x | 9.42x | 5.13% | 49.56B | |
| 24.75x | 2.06x | 13.03x | 1.26% | 48.6B | |
| Average | -47.53x | 7.87x | 33.27x | 2.03% | 104.01B | |
| Weighted average by Cap. | -47.98x | 8.24x | 34.08x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IT Stock
- Valuation Gartner, Inc.
Select your edition
All financial news and data tailored to specific country editions
