Valuation Generali Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 11:46:51 02/10/2026 +04			After hours 23:59:59
41.70 ^EUR	-0.52%		41.57	-0.31%

08:05pm	STM leads MIB; Eurozone inflation accelerates	AN
07:19pm	Global markets live: RTX, Microsoft, Amazon, Nike, Boeing…

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,338	25,706	29,467	41,489	53,739	62,687	-	-
Change	-	-12.38%	14.63%	40.8%	29.52%	16.65%	-	-
Enterprise Value (EV) ¹	29,338	67,116	66,483	78,884	95,273	104,202	103,883	103,520
Change	-	128.77%	-0.94%	18.65%	20.78%	9.37%	-0.31%	-0.35%
P/E	10.5x	9.03x	7.86x	11.3x	13.2x	13.1x	12.2x	11.5x
PBR	1x	1.59x	1.04x	1.37x	1.71x	1.83x	1.71x	1.61x
PEG	-	2.68x	0.2x	-27.46x	1.1x	0.8x	1.72x	1.88x
Capitalization / Revenue	0.39x	0.32x	0.36x	0.44x	0.55x	0.61x	0.58x	0.55x
EV / Revenue	0.39x	0.82x	0.81x	0.83x	0.97x	1.01x	0.96x	0.92x
EV / EBITDA	-	-	-	-	-	1.02x	0.98x	0.94x
EV / EBIT	5.01x	10.3x	9.66x	10.8x	11.9x	11.9x	11.3x	10.7x
EV / FCF	1.65x	6.78x	55.2x	5.33x	4.95x	25.4x	21.8x	21.5x
FCF Yield	60.7%	14.7%	1.81%	18.8%	20.2%	3.93%	4.58%	4.66%
Dividend per Share ²	1.07	1.16	1.28	1.43	1.64	1.842	2.01	2.139
Rate of return	5.74%	6.98%	6.7%	5.24%	4.59%	4.44%	4.85%	5.16%
EPS ²	1.78	1.84	2.43	2.42	2.711	3.169	3.393	3.601
Distribution rate	60.1%	63%	52.7%	59.1%	60.5%	58.1%	59.2%	59.4%
Net sales ¹	75,825	81,538	82,466	95,190	98,124	103,586	108,174	113,087
EBITDA ¹	-	-	-	-	-	102,140	106,475	110,666
EBIT ¹	5,852	6,509	6,879	7,295	8,004	8,740	9,208	9,702
Net income ¹	2,847	2,912	3,747	3,724	4,172	4,785	5,092	5,385
Net Debt ¹	-	41,410	37,016	37,395	41,534	41,515	41,196	40,833
Reference price ²	18.63	16.62	19.10	27.27	35.75	41.46	41.46	41.46
Nbr of stocks (in thousands)	1,574,760	1,547,172	1,542,345	1,521,425	1,503,178	1,511,997	-	-
Announcement Date	15/03/22	14/03/23	12/03/24	12/03/25	12/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA LIFE INSURANCE COMPANY LIMITED	4.26x	1.43x	-	4.03%	141B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.36x	4.84x	-	5.41%	135B
AIA GROUP LIMITED	12.39x	-	-	2.9%	96.64B
AXA	10.16x	0.88x	-	5.99%	95.44B
GENERALI	13.21x	1.01x	1.03x	4.4%	71.26B
MANULIFE FINANCIAL CORPORATION	14.74x	-	-	3.2%	70.58B
FUBON FINANCIAL HOLDING CO., LTD.	13.73x	-	-	3.73%	65.96B
METLIFE, INC.	12.2x	-	-	2.48%	59.96B
AFLAC INCORPORATED	15.69x	2.93x	-	2.2%	55.74B
Average	11.42x	2.22x	1.03x	3.81%	87.87B
Weighted average by Cap.	10.26x	2.36x	1.03x	4.05%