Valuation Generali Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 22:39:26 30/07/2026 +04			5-day change	1st Jan Change
43.83 ^EUR	-0.32%		+2.22%	+22.96%

01:58pm	European stocks rebound, MIB tops 51,500 led by Campari	AN
08:50am	Fitch Maintains Generali Ratings on Very Strong Capitalization, Leverage, Financial Performance, Company Profile	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,338	25,706	29,467	41,489	53,739	65,404	-	-
Change	-	-12.38%	14.63%	40.8%	29.52%	21.71%	-	-
Enterprise Value (EV) ¹	29,338	67,116	66,483	78,884	95,273	106,520	106,179	105,807
Change	-	128.77%	-0.94%	18.65%	20.78%	11.81%	-0.32%	-0.35%
P/E	10.5x	9.03x	7.86x	11.3x	13.2x	14x	12.9x	12.1x
PBR	1x	1.59x	1.04x	1.37x	1.71x	1.95x	1.82x	1.7x
PEG	-	2.68x	0.2x	-27.46x	1.1x	0.9x	1.55x	1.9x
Capitalization / Revenue	0.39x	0.32x	0.36x	0.44x	0.55x	0.64x	0.61x	0.58x
EV / Revenue	0.39x	0.82x	0.81x	0.83x	0.97x	1.04x	0.99x	0.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	5.01x	10.3x	9.66x	10.8x	11.9x	12.3x	11.7x	11x
EV / FCF	1.65x	6.78x	55.2x	5.33x	4.95x	26x	22.3x	22x
FCF Yield	60.7%	14.7%	1.81%	18.8%	20.2%	3.85%	4.48%	4.56%
Dividend per Share ²	1.07	1.16	1.28	1.43	1.64	1.807	1.986	2.143
Rate of return	5.74%	6.98%	6.7%	5.24%	4.59%	4.13%	4.54%	4.9%
EPS ²	1.78	1.84	2.43	2.42	2.711	3.124	3.384	3.6
Distribution rate	60.1%	63%	52.7%	59.1%	60.5%	57.8%	58.7%	59.5%
Net sales ¹	75,825	81,538	82,466	95,190	98,124	102,711	107,393	112,404
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	5,852	6,509	6,879	7,295	8,004	8,631	9,107	9,590
Net income ¹	2,847	2,912	3,747	3,724	4,172	4,705	5,061	5,360
Net Debt ¹	-	41,410	37,016	37,395	41,534	41,116	40,775	40,403
Reference price ²	18.63	16.62	19.10	27.27	35.75	43.72	43.72	43.72
Nbr of stocks (in thousands)	1,574,760	1,547,172	1,542,345	1,521,425	1,503,178	1,495,978	-	-
Announcement Date	15/03/22	14/03/23	12/03/24	12/03/25	12/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.72x	4.99x	-	5.3%	141B
AXA	10.82x	0.9x	-	5.54%	105B
AIA GROUP LIMITED	13.62x	-	-	2.71%	103B
MANULIFE FINANCIAL CORPORATION	14.86x	-	-	3.14%	73.14B
AFLAC INCORPORATED	17.9x	3.52x	-	1.9%	65.49B
METLIFE, INC.	11.5x	-	-	2.42%	62.43B
GREAT-WEST LIFECO INC.	17.26x	-	-	2.98%	57.63B
SUN LIFE FINANCIAL INC.	17.08x	-	-	3.3%	45.77B
CATHAY FINANCIAL HOLDING CO., LTD.	11.3x	-	-	4.87%	42.6B
Average	13.45x	3.14x		3.57%	77.3B
Weighted average by Cap.	12.53x	3.30x		3.8%