|
Market Closed -
Xetra
19:35:59 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 45.10 EUR | +0.80% |
|
+0.49% | +26.22% |
| 09-11 | Intesa, green light for the takeover bid on MPS: "More strength for savings" | AN |
| 09-11 | Italy - Factors to watch on September 11 | RE |
Company Valuation: Generali
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 29,338 | 25,706 | 29,467 | 41,489 | 53,739 | 68,161 | - | - |
| Change | - | -12.38% | 14.63% | 40.8% | 29.52% | 26.84% | - | - |
| Enterprise Value (EV) 1 | 29,338 | 67,116 | 66,483 | 78,884 | 95,273 | 109,676 | 109,357 | 108,994 |
| Change | - | 128.77% | -0.94% | 18.65% | 20.78% | 15.12% | -0.29% | -0.33% |
| P/E | 10.5x | 9.03x | 7.86x | 11.3x | 13.2x | 14.3x | 13.3x | 12.6x |
| PBR | 1x | 1.59x | 1.04x | 1.37x | 1.71x | 1.99x | 1.86x | 1.75x |
| PEG | - | 2.68x | 0.2x | -27.46x | 1.1x | 0.9x | 1.78x | 2.05x |
| Capitalization / Revenue | 0.39x | 0.32x | 0.36x | 0.44x | 0.55x | 0.66x | 0.63x | 0.6x |
| EV / Revenue | 0.39x | 0.82x | 0.81x | 0.83x | 0.97x | 1.06x | 1.01x | 0.97x |
| EV / EBITDA | - | - | - | - | - | 1.07x | 1.03x | 0.98x |
| EV / EBIT | 5.01x | 10.3x | 9.66x | 10.8x | 11.9x | 12.6x | 11.9x | 11.3x |
| EV / FCF | 1.65x | 6.78x | 55.2x | 5.33x | 4.95x | 26.8x | 23x | 22.6x |
| FCF Yield | 60.7% | 14.7% | 1.81% | 18.8% | 20.2% | 3.74% | 4.35% | 4.42% |
| Dividend per Share 2 | 1.07 | 1.16 | 1.28 | 1.43 | 1.64 | 1.815 | 1.99 | 2.146 |
| Rate of return | 5.74% | 6.98% | 6.7% | 5.24% | 4.59% | 4.03% | 4.41% | 4.76% |
| EPS 2 | 1.78 | 1.84 | 2.43 | 2.42 | 2.711 | 3.145 | 3.38 | 3.587 |
| Distribution rate | 60.1% | 63% | 52.7% | 59.1% | 60.5% | 57.7% | 58.9% | 59.8% |
| Net sales 1 | 75,825 | 81,538 | 82,466 | 95,190 | 98,124 | 103,398 | 107,932 | 112,843 |
| EBITDA 1 | - | - | - | - | - | 102,140 | 106,475 | 110,666 |
| EBIT 1 | 5,852 | 6,509 | 6,879 | 7,295 | 8,004 | 8,696 | 9,172 | 9,654 |
| Net income 1 | 2,847 | 2,912 | 3,747 | 3,724 | 4,172 | 4,741 | 5,062 | 5,355 |
| Net Debt 1 | - | 41,410 | 37,016 | 37,395 | 41,534 | 41,515 | 41,196 | 40,833 |
| Reference price 2 | 18.63 | 16.62 | 19.10 | 27.27 | 35.75 | 45.08 | 45.08 | 45.08 |
| Nbr of stocks (in thousands) | 1,574,760 | 1,547,172 | 1,542,345 | 1,521,425 | 1,503,178 | 1,511,997 | - | - |
| Announcement Date | 15/03/22 | 14/03/23 | 12/03/24 | 12/03/25 | 12/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 6.54x | 4.88x | - | 5.25% | 138B | ||
| 10.44x | 0.9x | - | 5.81% | 101B | ||
| 12.78x | - | - | 2.84% | 98.59B | ||
| 14.33x | 1.06x | 1.07x | 4.03% | 79.11B | ||
| 14.66x | - | - | 3.21% | 72.1B | ||
| 12.69x | - | - | 2.41% | 61.73B | ||
| 17.58x | - | - | 2.9% | 59.78B | ||
| 16.26x | 3.05x | - | 2.12% | 57.79B | ||
| 12.12x | - | - | 4.56% | 51.25B | ||
| Average | 13.05x | 2.48x | 1.07x | 3.68% | 80.02B | |
| Weighted average by Cap. | 12.23x | 2.73x | 1.07x | 3.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- G Stock
- ASG Stock
- Valuation Generali
Select your edition
All financial news and data tailored to specific country editions
















