Valuation Generali London S.E.

Stocks

Market Closed - London S.E. 19:30:00 28/09/2026 +04			5-day change	1st Jan Change
43.52 ^EUR	-0.08%		-3.89%	+21.73%

09-28	Generali bought more than €72m of its own shares	AN
09-28	European Markets Edge Higher; MIB Above 52,000	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,338	25,706	29,467	41,489	53,739	65,122	-	-
Change	-	-12.38%	14.63%	40.8%	29.52%	21.18%	-	-
Enterprise Value (EV) ¹	29,338	67,116	66,483	78,884	95,273	106,637	106,317	105,955
Change	-	128.77%	-0.94%	18.65%	20.78%	11.93%	-0.3%	-0.34%
P/E	10.5x	9.03x	7.86x	11.3x	13.2x	13.6x	12.7x	12x
PBR	1x	1.59x	1.04x	1.37x	1.71x	1.9x	1.78x	1.67x
PEG	-	2.68x	0.2x	-27.46x	1.1x	0.8x	1.74x	2.04x
Capitalization / Revenue	0.39x	0.32x	0.36x	0.44x	0.55x	0.63x	0.6x	0.58x
EV / Revenue	0.39x	0.82x	0.81x	0.83x	0.97x	1.03x	0.99x	0.94x
EV / EBITDA	-	-	-	-	-	1.04x	1x	0.96x
EV / EBIT	5.01x	10.3x	9.66x	10.8x	11.9x	12.3x	11.6x	11x
EV / FCF	1.65x	6.78x	55.2x	5.33x	4.95x	26x	22.3x	22x
FCF Yield	60.7%	14.7%	1.81%	18.8%	20.2%	3.84%	4.47%	4.55%
Dividend per Share ²	1.07	1.16	1.28	1.43	1.64	1.841	2.015	2.146
Rate of return	5.74%	6.98%	6.7%	5.24%	4.59%	4.27%	4.68%	4.98%
EPS ²	1.78	1.84	2.43	2.42	2.711	3.157	3.388	3.587
Distribution rate	60.1%	63%	52.7%	59.1%	60.5%	58.3%	59.5%	59.8%
Net sales ¹	75,825	81,538	82,466	95,190	98,124	103,398	107,932	112,843
EBITDA ¹	-	-	-	-	-	102,140	106,475	110,666
EBIT ¹	5,852	6,509	6,879	7,295	8,004	8,696	9,172	9,654
Net income ¹	2,847	2,912	3,747	3,724	4,172	4,758	5,077	5,355
Net Debt ¹	-	41,410	37,016	37,395	41,534	41,515	41,196	40,833
Reference price ²	18.63	16.62	19.10	27.27	35.75	43.07	43.07	43.07
Nbr of stocks (in thousands)	1,574,760	1,547,172	1,542,345	1,521,425	1,503,178	1,511,997	-	-
Announcement Date	15/03/22	14/03/23	12/03/24	12/03/25	12/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.35x	4.84x	-	5.41%	135B
AXA	10.67x	0.92x	-	5.71%	101B
AIA GROUP LIMITED	12.44x	-	-	2.89%	96.87B
GENERALI	13.85x	1.04x	1.05x	4.21%	75.33B
MANULIFE FINANCIAL CORPORATION	15.1x	-	-	3.12%	72.88B
METLIFE, INC.	12.76x	-	-	2.4%	62.09B
GREAT-WEST LIFECO INC.	17.72x	-	-	2.88%	59.1B
AFLAC INCORPORATED	16.04x	3.01x	-	2.15%	57.01B
CATHAY FINANCIAL HOLDING CO., LTD.	12.12x	-	-	4.56%	51.01B
Average	13.00x	2.45x	1.05x	3.7%	78.93B
Weighted average by Cap.	12.19x	2.70x	1.05x	3.95%