Company Valuation: Genoil Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 0.4744 6.374 0.0692 1.906 13.73 0.002015
Change - 1,243.65% -98.91% 2,654.43% 620.37% -99.99%
Enterprise Value (EV) 1 5.247 11.13 5.439 2.103 13.93 0.3246
Change - 112.15% -51.14% -61.33% 562.26% -97.67%
P/E -0.11x -2.94x -0.02x -0.27x -6.51x -0x
PBR -0.07x -0.75x -0.01x -14.3x -42.7x -0x
PEG - 0.1x -0x 0x 0.1x -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -1.37x -10.4x -3.3x -0.58x -6.93x -0.52x
EV / FCF 1.88x 30x 11x -0.4x 90.7x -1.13x
FCF Yield 53.1% 3.33% 9.1% -248% 1.1% -88.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0073 -0.003398 -0.005341 -0.003658 -0.001075 -0.000321
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -3.823 -1.067 -1.649 -3.656 -2.009 -0.6261
Net income 1 -4.256 -2.015 -3.577 -4.326 -2.086 -0.6405
Net Debt 1 4.773 4.759 5.37 0.1978 0.2023 0.3226
Reference price 2 0.000800 0.010000 0.000100 0.001000 0.007000 0.000001
Nbr of stocks (in thousands) 592,978 637,403 691,863 1,905,682 1,961,147 2,015,997
Announcement Date 14/05/21 20/05/22 02/05/23 16/05/24 30/04/25 13/05/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.04K
20.07x2.19x10.01x2.37% 73.6B
19.79x2.5x13.88x1.53% 60.05B
23.52x2.59x12.81x0.28% 28.57B
13.4x1.42x7.74x2.12% 26.87B
25.28x0.49x4.27x3.95% 9.35B
22.6x0.81x7.36x1.99% 6.93B
7.62x1.45x5.73x3.44% 6.29B
19.28x5.51x9.56x2.57% 6.27B
15.82x1.4x6.58x1.25% 6.29B
Average 18.60x 2.04x 8.66x 2.17% 22.42B
Weighted average by Cap. 19.44x 2.17x 10.58x 1.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GNOLF Stock
  4. Valuation Genoil Inc.