|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.22 MXN | -0.97% |
|
-2.74% | -20.51% |
Company Valuation: Genomma Lab Internacional, S.A.B. de C.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,614 | 16,849 | 13,161 | 23,244 | 17,474 | 13,865 | - | - |
| Change | - | -22.05% | -21.89% | 76.61% | -24.82% | -20.65% | - | - |
| Enterprise Value (EV) 1 | 26,264 | 21,719 | 17,681 | 27,294 | 22,241 | 18,318 | 17,424 | 16,702 |
| Change | - | -17.3% | -18.59% | 54.37% | -18.51% | -17.64% | -4.88% | -4.14% |
| P/E | 14.9x | 12x | 13.1x | 11.7x | 11.1x | 5.55x | 6.67x | 5.86x |
| PBR | 1.96x | 1.75x | 1.44x | 2.26x | 1.57x | 0.98x | - | - |
| PEG | - | -5.76x | -0.6x | 0.1x | -0.4x | 0.1x | -0.4x | 0.4x |
| Capitalization / Revenue | 1.4x | 1x | 0.8x | 1.25x | 1x | 0.74x | 0.72x | 0.68x |
| EV / Revenue | 1.7x | 1.29x | 1.07x | 1.47x | 1.27x | 0.98x | 0.91x | 0.82x |
| EV / EBITDA | 8.18x | 6.26x | 5.12x | 6.3x | 5.42x | 4.02x | 3.92x | 3.52x |
| EV / EBIT | 8.57x | 6.66x | 5.48x | 6.85x | 5.92x | 4.36x | 4.3x | 3.86x |
| EV / FCF | 32.1x | 13.4x | 8.81x | 9.77x | 14.8x | 16.5x | 8.54x | 7.21x |
| FCF Yield | 3.11% | 7.49% | 11.4% | 10.2% | 6.77% | 6.04% | 11.7% | 13.9% |
| Dividend per Share 2 | 0.3817 | 0.3817 | 0.1961 | 0.8 | 0.8 | 0.8342 | 1.232 | 1.585 |
| Rate of return | 1.78% | 2.25% | 1.38% | 3.18% | 4.47% | 5.87% | 8.66% | 11.1% |
| EPS 2 | 1.44 | 1.41 | 1.08 | 2.14 | 1.61 | 2.56 | 2.132 | 2.425 |
| Distribution rate | 26.5% | 27.1% | 18.2% | 37.4% | 49.7% | 32.6% | 57.8% | 65.4% |
| Net sales 1 | 15,460 | 16,859 | 16,467 | 18,607 | 17,541 | 18,724 | 19,192 | 20,345 |
| EBITDA 1 | 3,210 | 3,471 | 3,454 | 4,330 | 4,101 | 4,558 | 4,448 | 4,745 |
| EBIT 1 | 3,063 | 3,263 | 3,224 | 3,982 | 3,760 | 4,198 | 4,052 | 4,328 |
| Net income 1 | 1,451 | 1,397 | 1,031 | 2,137 | 1,607 | 2,194 | 2,177 | 2,457 |
| Net Debt 1 | 4,650 | 4,870 | 4,520 | 4,050 | 4,768 | 4,453 | 3,559 | 2,837 |
| Reference price 2 | 21.48 | 16.94 | 14.16 | 25.13 | 17.89 | 14.22 | 14.22 | 14.22 |
| Nbr of stocks (in thousands) | 1,006,240 | 994,639 | 929,461 | 924,946 | 976,728 | 975,033 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 21/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1MXN in Million2MXN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 5.55x | 0.98x | 4.02x | 5.87% | 809M | ||
| 34.93x | 12.78x | 25.81x | 0.56% | 1,098B | ||
| 29.12x | - | - | 2.05% | 631B | ||
| 31.66x | 7.38x | 15.33x | 2.77% | 438B | ||
| 20.79x | 4.93x | 12.21x | 2.68% | 368B | ||
| 22.24x | 5.75x | 14.34x | 2.79% | 298B | ||
| 20.77x | 4.28x | 12.16x | 2.05% | 251B | ||
| 26.18x | 6.87x | 12.22x | 2.42% | 226B | ||
| 13.88x | 4.98x | 10.54x | 3.66% | 209B | ||
| -41.32x | 5.92x | 33.42x | 2.48% | 165B | ||
| Average | 16.38x | 5.98x | 15.56x | 2.73% | 368.51B | |
| Weighted average by Cap. | 24.99x | 8.33x | 18.78x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LAB B Stock
- Valuation Genomma Lab Internacional, S.A.B. de C.V.
Select your edition
All financial news and data tailored to specific country editions
















