Company Valuation: GETS Global

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2023 2024 2025
Market Cap 1 8.19 579.4 80.94 119 112.7
Change - 6,974.1% - 46.97% -5.23%
Enterprise Value (EV) 1 40.13 629.8 223.8 246.9 239.2
Change - 1,469.29% - 10.29% -3.11%
P/E -0.44x -38.4x -1.14x -2x -3.41x
PBR 0.39x 6.24x 2.3x 1.1x 1.32x
PEG - 0.6x - 0x 0.1x
Capitalization / Revenue 0.37x 26x 16.7x 3.68x 3.18x
EV / Revenue 1.83x 28.3x 46.1x 7.64x 6.74x
EV / EBITDA -10.7x -98.9x -4.19x -8.5x -14.7x
EV / EBIT -6.38x -71.8x -3.52x -6.31x -9.21x
EV / FCF 4.36x - - -12.5x -13.4x
FCF Yield 22.9% - - -8.03% -7.46%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.1487 -0.0531 -0.2499 -0.1127 -0.0587
Distribution rate - - - - -
Net sales 1 21.91 22.26 4.851 32.32 35.47
EBITDA 1 -3.759 -6.368 -53.37 -29.04 -16.24
EBIT 1 -6.295 -8.772 -63.64 -39.1 -25.96
Net income 1 -18.74 -12.23 -70.98 -46.27 -31.63
Net Debt 1 31.94 50.45 142.9 127.9 126.5
Reference price 2 0.0650 2.0400 0.2850 0.2250 0.2000
Nbr of stocks (in thousands) 126,000 284,000 284,000 528,708 563,708
Announcement Date 30/10/20 28/01/22 28/07/23 30/07/24 30/07/25
1MYR in Million2MYR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 18.61M
29.02x3.86x12.32x5.07% 13.81B
12.19x - - 2.96% 4.39B
46.93x - - 0.54% 3.4B
15.79x - - 3.22% 2.38B
7.74x0.51x2.31x5.83% 1.89B
19.69x - - - 1.83B
22.77x1.42x9.06x1.85% 1.3B
18.51x2.96x9.84x6.28% 982M
20.84x2.32x9.14x0.58% 927M
Average 21.50x 2.21x 8.53x 3.29% 3.09B
Weighted average by Cap. 24.88x 3.24x 10.81x 3.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 5079 Stock
  4. Valuation GETS Global