|
Market Closed -
Börse Stuttgart
23:56:30 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 24.88 EUR | +0.89% |
|
-0.80% | +8.17% |
| 09-22 | Getty Realty Corp. acquired 41 convenience stores of Refuel Operating Company, LLC for approximately $260. | CI |
| 08-04 | Getty Realty Corp. Announces Executive Changes | CI |
Company Valuation: Getty Realty Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,455 | 1,582 | 1,540 | 1,658 | 1,580 | 1,747 | - | - |
| Change | - | 8.72% | -2.66% | 7.64% | -4.66% | 10.51% | - | - |
| Enterprise Value (EV) 1 | 2,016 | 2,268 | 2,293 | 2,553 | 2,570 | 2,947 | 3,065 | 3,159 |
| Change | - | 12.5% | 1.11% | 11.34% | 0.66% | 14.67% | 4.01% | 3.05% |
| P/E | 23.4x | 18x | 25.4x | 24.1x | 20.3x | 18.9x | 20.9x | 19.3x |
| PBR | 2.01x | 2.08x | 1.65x | 1.72x | 1.53x | 1.47x | 1.49x | 1.5x |
| PEG | - | 0.5x | -0.7x | 2.77x | 2.54x | 1.8x | -2.22x | 2.43x |
| Capitalization / Revenue | 9.46x | 9.65x | 8.53x | 8.34x | 7.2x | 7.34x | 6.8x | 5.75x |
| EV / Revenue | 13.1x | 13.8x | 12.7x | 12.9x | 11.7x | 12.4x | 11.9x | 10.4x |
| EV / EBITDA | 17.8x | 18.4x | 16.6x | 15.6x | 14.2x | 14.1x | 13x | 12x |
| EV / EBIT | 26x | 27.2x | 24.7x | 23.6x | 20.8x | 21.1x | 20.4x | 18.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.58 | 1.66 | 1.74 | 1.82 | 1.9 | 1.954 | 2.023 | 2.094 |
| Rate of return | 4.92% | 4.9% | 5.95% | 6.04% | 6.94% | 6.93% | 7.17% | 7.43% |
| EPS 2 | 1.37 | 1.88 | 1.15 | 1.25 | 1.35 | 1.492 | 1.351 | 1.459 |
| Distribution rate | 115% | 88.3% | 151% | 146% | 141% | 131% | 150% | 144% |
| Net sales 1 | 153.9 | 163.9 | 180.5 | 198.7 | 219.6 | 238.1 | 256.8 | 303.6 |
| EBITDA 1 | 113.2 | 123.4 | 138.3 | 163.3 | 181.4 | 209.3 | 235.8 | 263.7 |
| EBIT 1 | 77.69 | 83.51 | 93.03 | 108.3 | 123.8 | 139.5 | 149.9 | 172.6 |
| Net income 1 | 62.86 | 90.04 | 60.15 | 71.06 | 79.19 | 93.29 | 96.35 | 109.4 |
| Net Debt 1 | 561.1 | 686.3 | 753.4 | 895.8 | 990 | 1,201 | 1,319 | 1,412 |
| Reference price 2 | 32.09 | 33.85 | 29.22 | 30.13 | 27.37 | 28.20 | 28.20 | 28.20 |
| Nbr of stocks (in thousands) | 45,343 | 46,734 | 52,702 | 55,017 | 57,743 | 61,933 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.39x | 18.29x | 23.22x | 3.32% | 123B | |
| 30.6x | 13.85x | 17.62x | 4.48% | 65.02B | |
| 35.8x | 14.47x | 14.94x | 6.03% | 51.06B | |
| 17.75x | 15x | 17.09x | 1.16% | 36.82B | |
| 16.07x | 25.01x | 27.38x | 3.57% | 16.38B | |
| 25.99x | 10.48x | 14.46x | 4.84% | 14.92B | |
| 7.92x | 11.67x | 14.3x | 6.3% | 14.23B | |
| 17.95x | 16.04x | 23.31x | 5.37% | 13.93B | |
| 28.77x | 11.06x | 16.15x | 4.24% | 13.08B | |
| Average | 24.36x | 15.10x | 18.72x | 4.37% | 38.66B | |
| Weighted average by Cap. | 30.36x | 15.90x | 19.50x | 4.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GTY Stock
- GRL Stock
- Valuation Getty Realty Corp.
Select your edition
All financial news and data tailored to specific country editions
