Company Valuation: Gita Renewable Energy Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 100.1 820.2 368.2 650.6 448.2 304.2
Change - 719.43% -55.11% 76.68% -31.1% -32.14%
Enterprise Value (EV) 1 33.61 1,040 367.4 650.2 446.9 302
Change - 2,995.26% -64.68% 76.97% -31.26% -32.43%
P/E -0.71x 34.5x 4.69x 247x -114x -2,514x
PBR 2.85x 5.14x 2.68x 4.82x 3.42x 2.35x
PEG - -0x 0x -2.6x 0x 25.9x
Capitalization / Revenue 23.6x 25.1x 175x 774x 800x -
EV / Revenue 7.92x 31.8x 175x 774x 798x -
EV / EBITDA 1.69x - - - - -
EV / EBIT 65.6x 37.3x -46.2x -152x -88.7x -94.5x
EV / FCF -0.15x -4.49x 5.36x 63x -239x -503x
FCF Yield -648% -22.3% 18.7% 1.59% -0.42% -0.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -34.37 5.789 19.11 0.6407 -0.9549 -0.0294
Distribution rate - - - - - -
Net sales 1 4.243 32.66 2.1 0.84 0.56 -
EBITDA 1 19.88 - - - - -
EBIT 1 0.512 27.87 -7.954 -4.278 -5.04 -3.196
Net income 1 -141.4 23.81 78.59 2.635 -3.927 -0.121
Net Debt 1 -66.49 220 -0.803 -0.3556 -1.315 -2.212
Reference price 2 24.34 199.45 89.54 158.20 109.00 73.97
Nbr of stocks (in thousands) 4,112 4,112 4,112 4,112 4,112 4,112
Announcement Date 07/09/21 06/06/22 29/08/23 30/08/24 01/09/25 01/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.7M
32.33x5.43x39.68x0.2% 263B
19.08x8.65x14.98x3.22% 160B
20.13x4.19x11.54x3.5% 152B
19.27x10.9x14.22x3.62% 104B
12.09x1.81x6.41x5.87% 98.27B
18.73x5.63x12.36x3.63% 96.31B
20.56x3.13x12.75x0.66% 91.23B
16.92x5.4x10.84x3.82% 88.99B
18.58x5.02x12.14x3.22% 65.09B
Average 19.74x 5.57x 14.99x 3.08% 111.96B
Weighted average by Cap. 21.63x 5.72x 18.60x 2.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GITARENEW6 Stock
  4. Valuation Gita Renewable Energy Limited